FRAKAS PRODUCTIONS
0821.898.222 · rovalta.com · 26/09/2026
ACTIVE
FRAKAS PRODUCTIONS
Financial year 2024 · Closed on 31/12/2024
Net result-98,3 k €-77,1 %over 1 year
Revenue4,8 k €-75,8 %over 1 year
Equity7,4 M €-12,9 %over 1 year
Workforce17,3 ETP-23,5 %over 1 year
Overview
Identity
Source · BCE/KBOFRAKAS PRODUCTIONS is a Private limited company incorporated in 2009. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Liège. It employs on average 17,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0821.898.222
- Incorporation
- 31/12/2009
- Legal form
- Private limited company
- Registered office
- Boulevard de la Sauvenière 130
4000 Liège · WallonieSee on map - Contributed capital
- 7 400,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 17,3 ETP
Activities (NACE)
Joint committees (1)
- 30301
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 4,8 k € | -75.8% | 19,7 k € | +120% | 9 k € | -90.2% | 91,9 k € | – | |
| EBITDA | 417,9 k € | +246% | 120,7 k € | -24.1% | 159,1 k € | -43.9% | 283,4 k € | -62.5% | 755,8 k € |
| Operating result | -2,2 M € | +54.0% | -4,7 M € | -104% | -2,3 M € | -186% | -801 k € | +71.1% | -2,8 M € |
| Net result | -98,3 k € | -77.1% | -55,5 k € | -40.4% | -39,5 k € | -188% | 45,1 k € | -62.9% | 121,5 k € |
| Balance sheet | |||||||||
| Equity | 7,4 M € | -12.9% | 8,5 M € | -16.8% | 10,2 M € | -2.7% | 10,5 M € | +4.4% | 10,1 M € |
| Total assets | 10,5 M € | +0.5% | 10,4 M € | -22.8% | 13,5 M € | -11.8% | 15,3 M € | -8.9% | 16,8 M € |
| Cash | 44,9 k € | -80.0% | 224,6 k € | -61.8% | 587,3 k € | – | 1,1 M € | ||
| Debts | 2,9 M € | +98.3% | 1,4 M € | -34.7% | 2,2 M € | -32.3% | 3,3 M € | -35.2% | 5 M € |
| Other | |||||||||
| Workforce | 17,3 ETP | -23.5% | 22,6 ETP | -10.3% | 25,2 ETP | +64.7% | 15,3 ETP | -46.1% | 28,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
Jean-Yves Roubin
ActiveEnded mandates
Jean-Yves ROUBIN
EndedOther companies at this address
Boulevard de la Sauvenière 130 4000 Liège| Company | CBE no. |
|---|---|
MOSA ENTERTAINMENT● Active | 0745.447.077 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/09/2025 | 01/10/2024 | 31/08/2023 | 31/10/2022 | 29/10/2021 | 30/11/2020 |
| General meeting | 22/08/2025 | 18/09/2024 | 30/06/2023 | 15/09/2022 | 27/10/2021 | 27/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 22/08/2025 | 12/09/2025 | French | |
| Abridged model | 31/12/2023 | 18/09/2024 | 01/10/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 15/09/2022 | 31/10/2022 | French | |
| Abridged model | 31/12/2020 | 27/10/2021 | 29/10/2021 | French | |
| Abridged model | 31/12/2019 | 27/11/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 12/11/2019 | 13/11/2019 | French | |
| Abridged model | 31/12/2017 | 20/09/2018 | 21/09/2018 | French | |
| Abridged model | 31/12/2016 | 30/11/2017 | 01/12/2017 | French | |
| Abridged model | 31/12/2015 | 24/10/2016 | 10/11/2016 | French | |
| Abridged model | 31/12/2014 | 19/10/2015 | 31/10/2015 | French | |
| Abridged model | 31/12/2013 | 22/09/2014 | 23/09/2014 | French | |
| Abridged model | 31/12/2012 | 29/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 19/12/2012 | 21/12/2012 | French | |
| Abridged model | 31/12/2010 | 01/12/2011 | 30/12/2011 | French | |
| Abridged model | 31/12/2009 | 14/12/2010 | 31/12/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
Jean-Yves Roubin
ActiveEnded mandates
Jean-Yves ROUBIN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates23/01/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office17/02/2017SIEGE SOCIAL
- Mandates16/02/2017DEMISSIONS, NOMINATIONS
- Registered office11/06/2012SIEGE SOCIAL
- Other17/01/2011REPRISE DES ENGAGEMENTS
- Other12/01/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-98,3 k €↓
- 2023Annual accounts 2023-55,5 k €↓
- 2022Annual accounts 2022-39,5 k €↓
- 2021Annual accounts 202145,1 k €↓
- 2020Annual accounts 2020121,5 k €↑
- 2019Annual accounts 2019-33,6 k €↓
- 2018Annual accounts 2018-3,1 k €↑
- 2017Annual accounts 2017-64,9 k €↑
- 2016Annual accounts 2016-111,7 k €↓
- 2015Annual accounts 201526,7 k €↑
- 2014Annual accounts 2014-178,3 k €↓
- 2013Annual accounts 2013-3,3 k €↑
- 2012Annual accounts 2012-14,2 k €↓
- 2011Annual accounts 2011-4,5 k €↓
- 2010Annual accounts 20102,9 k €↑
- 2009Annual accounts 2009-7,8 k €
- 31/12/2009IncorporationPrivate limited company