ACTIVE

TORI PORTAILS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result155,2 k €+75,9 %over 1 year
Gross margin429,4 k €+73,6 %over 1 year
Equity375,4 k €+66,7 %over 1 year
Workforce2,5 ETP+257,1 %over 1 year

Identity

Source · BCE/KBO

TORI PORTAILS is a Private limited company incorporated in 2010. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Rebecq. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0822.274.641
Incorporation
12/01/2010
Legal form
Private limited company
Registered office
Chaussée de Mons 60
1430 Rebecq · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (3)
  • 111
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin429,4 k €247,3 k €198,5 k €61 k €153,3 k €
EBITDA292,8 k €203,4 k €189,5 k €48,6 k €149,5 k €
Operating result218,1 k €131,2 k €94,8 k €-1,9 k €112,6 k €
Net result155,2 k €88,2 k €64,4 k €-9,9 k €83,4 k €
Balance sheet
Equity375,4 k €225,3 k €182,1 k €125,1 k €135 k €
Total assets1,2 M €1,1 M €967,8 k €874,4 k €874,5 k €
Cash358,1 k €163,2 k €94,6 k €35,5 k €80,3 k €
Debts834,3 k €817,1 k €745,7 k €749 k €739,3 k €
Other
Workforce2,5 ETP0,7 ETP0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Jean-François MALCORPS

Director · since 02 septembre 2019

Active

Ended mandates

HAVILAND

Manager · since 14 janvier 2010 · until 01 avril 2011

Represented by Cédric De Caritat

Ended
Célia GAMBINO

Director

Ended
Célia GAMBINO

Manager

Ended
Enzo GAMBINO

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202630/09/202530/08/202414/07/202331/08/202230/09/2021
General meeting09/06/202629/09/202511/06/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202629/06/2026FrenchPDF
Abridged model31/12/202429/09/202530/09/2025FrenchPDF
Abridged model31/12/202311/06/202430/08/2024FrenchPDF
Abridged model31/12/202213/06/202314/07/2023FrenchPDF
Abridged model31/12/202114/06/202231/08/2022FrenchPDF
Abridged model31/12/202008/06/202130/09/2021FrenchPDF
Abridged model31/12/201914/09/202030/11/2020FrenchPDF
Abridged model31/12/201811/06/201919/07/2019FrenchPDF
Micro model31/12/201712/06/201829/09/2018FrenchPDF
Micro model31/12/201613/06/201730/08/2017FrenchPDF
Abridged model31/12/201514/06/201630/09/2016FrenchPDF
Abridged model31/12/201409/06/201531/08/2015FrenchPDF
Abridged model31/12/201310/06/201430/09/2014FrenchPDF
Abridged model31/12/201211/06/201331/08/2013FrenchPDF
Abridged model31/12/201108/11/201230/11/2012FrenchPDF
Abridged model31/12/201014/06/201126/07/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Jean-François MALCORPS

Director · since 02 septembre 2019

Active

Ended mandates

HAVILAND

Manager · since 14 janvier 2010 · until 01 avril 2011

Represented by Cédric De Caritat

Ended
Célia GAMBINO

Director

Ended
Célia GAMBINO

Manager

Ended
Enzo GAMBINO

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/04/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/12/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office19/05/2020
    SIEGE SOCIAL
    PDF
  • Mandates13/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/01/2018
    SIEGE SOCIAL
    PDF
  • Registered office10/05/2013
    SIEGE SOCIAL
    PDF
  • Registered office16/03/2012
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025155,2 k €↑
  2. 2024
    Annual accounts 202488,2 k €↑
  3. 2023
    Annual accounts 202364,4 k €↑
  4. 2022
    Annual accounts 2022-9,9 k €↓
  5. 2021
    Annual accounts 202183,4 k €↑
  6. 2020
    Annual accounts 202042,9 k €↑
  7. 2019
    Annual accounts 20196,5 k €↓
  8. 2018
    Annual accounts 201815,3 k €↑
  9. 2017
    Annual accounts 2017-38,1 k €↓
  10. 2016
    Annual accounts 2016-20,8 k €↓
  11. 2015
    Annual accounts 20157,8 k €↑
  12. 2014
    Annual accounts 20142 k €↓
  13. 2013
    Annual accounts 201327,6 k €↑
  14. 2012
    Annual accounts 20125,5 k €↑
  15. 2011
    Annual accounts 2011-20,7 k €↓
  16. 2010
    Annual accounts 2010-2,5 k €
  17. 12/01/2010
    IncorporationPrivate limited company