ACTIVE

Autonoom Provinciebedrijf Campus Vesta

Financial year 2013 · Closed on 31/12/2013

Net result189,4 k €+177,6 %over 1 year
Revenue3,8 M €-3,0 %over 1 year
Equity6,4 M €+2,2 %over 1 year
Workforce52,5 ETP+11,5 %over 1 year

Identity

Source · BCE/KBO

Autonoom Provinciebedrijf Campus Vesta is a Autonomous provincial government control incorporated in 2009. Its main activity is: Higher education. Its registered office is in Ranst. It employs on average 52,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0822.442.511
Incorporation
19/02/2009
Legal form
Autonomous provincial government control
Registered office
Oostmalsesteenweg 75
2520 Ranst · FlandreSee on map
Latest accounts
31/12/2013
Average workforce
52,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2013201220112010
Income statement
Revenue3,8 M €4 M €3,9 M €3,1 M €
EBITDA700,9 k €-50,1 k €890 k €899 k €
Operating result209,9 k €-396,1 k €568,8 k €594,2 k €
Net result189,4 k €-244,2 k €610,9 k €603,8 k €
Balance sheet
Equity6,4 M €6,2 M €3,2 M €2,3 M €
Total assets8,8 M €8,1 M €5,7 M €4 M €
Cash1,6 M €1,4 M €504,8 k €1,3 M €
Debts2,2 M €1,8 M €2,1 M €1,6 M €
Other
Workforce52,5 ETP47,1 ETP85,6 ETP57,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2013

22 active · 36 ended

Active mandates

B. Peeters

Chairman of the board of directors

Active
C. Addiers

Mandate

Active
C. Berx

Mandate

Active
F. Sels

Mandate

Active
G. Godden

Mandate

Active
G. Merckx

Mandate

Active
I. Hendrickx

Mandate

Active
J. Aendekerk

Mandate

Active
J. Hofkens

Mandate

Active
J. Peelaerts

Mandate

Active
K. Kerremans

Mandate

Active
K. Merckx

Mandate

Active
K. Milis

Mandate

Active
L. Baute

Mandate

Active
L. Moreau

Mandate

Active
M. Peeters

Mandate

Active
P. Gielen

Mandate

Active
S. Muyters

Mandate

Active
S. Vollebergh

Mandate

Active
T. Muyshondt

Mandate

Active
V. De Hert

Mandate

Active
W. De Smet

Mandate

Active

Ended mandates

B. De Nijn

Chairman of the board of directors

Ended
C. Addiers

Director

Ended
C. Berx

Director

Ended
E. Baelemans

Director

Ended

Full financial information

Source · NBB
2013201220112010
Type of accountFull modelFull modelFull modelFull model
Start of the financial year01/01/201301/01/201201/01/201101/01/2010
Closing of the financial year31/12/201331/12/201231/12/201131/12/2010
Length of the financial year12 months12 months12 months12 months
Filing date25/03/201427/05/201328/03/201224/05/2011
General meeting28/02/201422/03/201321/03/201218/05/2011
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/201328/02/201425/03/2014DutchPDF
Full model31/12/201222/03/201327/05/2013DutchPDF
Full model31/12/201121/03/201228/03/2012DutchPDF
Full model31/12/201018/05/201124/05/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2013

22 active · 36 ended

Active mandates

B. Peeters

Chairman of the board of directors

Active
C. Addiers

Mandate

Active
C. Berx

Mandate

Active
F. Sels

Mandate

Active
G. Godden

Mandate

Active
G. Merckx

Mandate

Active
I. Hendrickx

Mandate

Active
J. Aendekerk

Mandate

Active
J. Hofkens

Mandate

Active
J. Peelaerts

Mandate

Active
K. Kerremans

Mandate

Active
K. Merckx

Mandate

Active
K. Milis

Mandate

Active
L. Baute

Mandate

Active
L. Moreau

Mandate

Active
M. Peeters

Mandate

Active
P. Gielen

Mandate

Active
S. Muyters

Mandate

Active
S. Vollebergh

Mandate

Active
T. Muyshondt

Mandate

Active
V. De Hert

Mandate

Active
W. De Smet

Mandate

Active

Ended mandates

B. De Nijn

Chairman of the board of directors

Ended
C. Addiers

Director

Ended
C. Berx

Director

Ended
E. Baelemans

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2013
    Annual accounts 2013189,4 k €↑
  2. 2012
    Annual accounts 2012-244,2 k €↓
  3. 2011
    Annual accounts 2011610,9 k €↑
  4. 2010
    Annual accounts 2010603,8 k €
  5. 19/02/2009
    IncorporationAutonomous provincial government control