ACTIVE

WIRECO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

360,4 k €

+29.6% YoY

Gross margin

703 k €

-0.1% YoY

Equity

2 M €

+22.6% YoY

Workforce

3,0 ETP

0.0% YoY

What does WIRECO do?

WIRECO is a Private limited company incorporated in 2010. Its main activity is: Manufacture of other parts and accessories for motor vehicles. Its registered office is in Beerse. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.542.083

Incorporation

14/01/2010

Legal form

Private limited company

Registered office

Antwerpseweg 33
2340 Beerse · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Activities (NACE)

29320Manufacture of other parts and accessories for motor vehicles· main 29320Manufacture of other parts and accessories for motor vehicles 45194Sale of other motor vehicles 46713Wholesale of solid, liquid and gaseous fuels and related products 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	703 k €	-0.1%	704 k €	+20.9%	582,3 k €	+88.2%	309,3 k €	-4.6%	324,2 k €	-46.9%	610 k €	+18.1%	516,6 k €	+20.8%	427,6 k €	-20.1%	535 k €	+12.9%	473,8 k €	+7.1%	442,4 k €	+105%	215,8 k €	+57.3%	137,2 k €	-16.5%	164,3 k €	+191%	56,5 k €	+13.5%	49,8 k €
EBITDA	445,1 k €	+6.7%	417,3 k €	+25.9%	331,3 k €	+480%	57,1 k €	-46.5%	106,6 k €	-73.6%	403,2 k €	+29.8%	310,6 k €	+39.5%	222,7 k €	-31.7%	326,1 k €	+17.4%	277,7 k €	+4.0%	266,9 k €	+185%	93,8 k €	+24.8%	75,1 k €	-38.5%	122,1 k €	+176%	44,3 k €	+17.4%	37,7 k €
Operating result	409,3 k €	+7.6%	380,3 k €	+39.9%	271,9 k €	+12708%	-2,2 k €	-105%	47 k €	-86.4%	344,6 k €	+45.6%	236,7 k €	+64.0%	144,3 k €	-41.4%	246,3 k €	+26.5%	194,8 k €	-2.9%	200,7 k €	+396%	40,4 k €	-17.6%	49,1 k €	-54.1%	107 k €	+205%	35 k €	+12.3%	31,2 k €
Net result	360,4 k €	+29.6%	278 k €	+80.6%	153,9 k €	+2740%	-5,8 k €	-118%	32,8 k €	-87.6%	264,5 k €	+55.2%	170,4 k €	+96.2%	86,8 k €	-50.7%	176,2 k €	+45.0%	121,5 k €	-5.8%	129,1 k €	+645%	17,3 k €	-53.0%	36,9 k €	-50.6%	74,5 k €	+212%	23,9 k €	+15.7%	20,7 k €
Balance sheet
Equity	2 M €	+22.6%	1,6 M €	+21.1%	1,3 M €	+13.3%	1,2 M €	-0.5%	1,2 M €	+2.9%	1,1 M €	+30.4%	869,7 k €	+24.4%	699,3 k €	+14.2%	612,5 k €	+40.4%	436,3 k €	+38.6%	314,8 k €	+69.5%	185,7 k €	+10.3%	168,4 k €	+28.0%	131,5 k €	+131%	57 k €	+72.3%	33,1 k €
Total assets	2,3 M €	+14.7%	2 M €	+13.1%	1,8 M €	+4.9%	1,7 M €	+2.0%	1,7 M €	-1.1%	1,7 M €	+18.0%	1,4 M €	+25.4%	1,2 M €	+7.2%	1,1 M €	+3.8%	1 M €	+10.4%	937,2 k €	+29.9%	721,6 k €	+50.8%	478,4 k €	+132%	206,6 k €	+102%	102,3 k €	+54.4%	66,2 k €
Cash	877,9 k €	+55.1%	566,1 k €	+66.4%	340,1 k €	-18.6%	417,6 k €	-46.5%	781,2 k €	-6.6%	836,7 k €	+51.3%	553,1 k €	+12.5%	491,4 k €	+0.8%	487,8 k €	+68.7%	289,1 k €	+18.4%	244,1 k €	+132%	105 k €	-28.3%	146,5 k €	+47.1%	99,6 k €	+101%	49,5 k €	+62.8%	30,4 k €
Debts	382,7 k €	-13.9%	444,2 k €	-8.7%	486,6 k €	-12.1%	553,5 k €	+7.7%	514,1 k €	-9.6%	569 k €	-0.8%	573,8 k €	+27.5%	449,9 k €	-2.5%	461,6 k €	-22.4%	595,1 k €	-3.7%	617,7 k €	+16.6%	529,7 k €	+70.9%	310 k €	+313%	75,1 k €	+65.8%	45,3 k €	+36.6%	33,2 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	-14.3%	3,5 ETP	+16.7%	3,0 ETP	-14.3%	3,5 ETP		–		–		4,0 ETP	-14.9%	4,7 ETP	+9.3%	4,3 ETP	+10.3%	3,9 ETP	+95.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Kris Wilmsen

Mandate

Active

Ended mandates

Kris Willemsen

Manager · since 14 janvier 2010

Ended

Kris Willemsen

Mandate

Ended

Kris WILLEMSEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Wilmsen Management & Consulting● Active	1033.292.795

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	31/07/2025	08/08/2024	31/07/2023	30/07/2022	05/08/2021
General meeting	24/06/2026	25/06/2025	26/06/2024	28/06/2023	29/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	04/08/2026	Dutch	PDF
Abridged model	31/12/2024	25/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	26/06/2024	08/08/2024	Dutch	PDF
Abridged model	31/12/2022	28/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	29/06/2022	30/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	05/08/2021	Dutch	PDF
Micro model	31/12/2019	24/06/2020	25/08/2020	Dutch	PDF
Abridged model	31/12/2018	26/06/2019	09/08/2019	Dutch	PDF
Abridged model	31/12/2017	27/06/2018	06/08/2018	Dutch	PDF
Abridged model	31/12/2016	28/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	04/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	08/08/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	22/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Kris Wilmsen

Mandate

Active

Ended mandates

Kris Willemsen

Manager · since 14 janvier 2010

Ended

Kris Willemsen

Mandate

Ended

Kris WILLEMSEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other03/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025360,4 k €↑
2024
Annual accounts 2024278 k €↑
2023
Annual accounts 2023153,9 k €↑
2022
Annual accounts 2022-5,8 k €↓
2021
Annual accounts 202132,8 k €↓
2020
Annual accounts 2020264,5 k €↑
2019
Annual accounts 2019170,4 k €↑
2018
Annual accounts 201886,8 k €↓
2017
Annual accounts 2017176,2 k €↑
2016
Annual accounts 2016121,5 k €↓
2015
Annual accounts 2015129,1 k €↑
2014
Annual accounts 201417,3 k €↓
2013
Annual accounts 201336,9 k €↓
2012
Annual accounts 201274,5 k €↑
2011
Annual accounts 201123,9 k €↑
2010
Annual accounts 201020,7 k €
14/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WIRECO

Overview

What does WIRECO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline