ACTIVE

VSB Ramen & Deuren

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result16,3 k €+60,9 %over 1 year
Gross margin45,7 k €+39,2 %over 1 year
Equity109 k €-36,2 %over 1 year

Identity

Source · BCE/KBO

VSB Ramen & Deuren is a Private limited company incorporated in 2010. Its main activity is: Joinery installation. Its registered office is in Hamont-Achel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0822.551.288
Incorporation
22/01/2010
Legal form
Private limited company
Registered office
Hooghaag 55
3930 Hamont-Achel · FlandreSee on map
Contributed capital
14 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 12400
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin45,7 k €32,8 k €49,6 k €29,2 k €70,2 k €
EBITDA43,2 k €29,9 k €47 k €26,8 k €38,1 k €
Operating result28,2 k €20,2 k €36,3 k €17,7 k €28,1 k €
Net result16,3 k €10,2 k €22,3 k €8,7 k €17,4 k €
Balance sheet
Equity109 k €170,9 k €160,8 k €138,5 k €129,8 k €
Total assets351,7 k €345,8 k €352,3 k €324,4 k €366,4 k €
Cash38,6 k €49,7 k €23,2 k €36,6 k €51 k €
Debts242,7 k €174,9 k €191,5 k €185,4 k €236,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Ruud Van Samang

Director · since 22 janvier 2010

Active

Ended mandates

JORIS BLOEMEN

Manager · since 12 janvier 2015 · until 28 mai 2015

Ended
Dennie BELIEN

Manager · since 22 janvier 2010 · until 24 décembre 2014

Ended
Dennie BELIEN

Manager · since 22 janvier 2010

Ended
Ruud VAN SAMANG

Manager · since 22 janvier 2010

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202616/07/202516/07/202429/08/202330/08/202227/08/2021
General meeting28/08/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/08/202631/08/2026DutchPDF
Micro model31/12/202420/06/202516/07/2025DutchPDF
Micro model31/12/202321/06/202416/07/2024DutchPDF
Micro model31/12/202216/06/202329/08/2023DutchPDF
Micro model31/12/202117/06/202230/08/2022DutchPDF
Micro model31/12/202018/06/202127/08/2021DutchPDF
Micro model31/12/201919/06/202024/07/2020DutchPDF
Abridged model31/12/201821/06/201928/06/2019DutchPDF
Abridged model31/12/201715/06/201803/07/2018DutchPDF
Abridged model31/12/201616/06/201731/08/2017DutchPDF
Abridged model31/12/201517/06/201626/08/2016DutchPDF
Abridged model31/12/201419/06/201527/08/2015DutchPDF
Abridged model31/12/201320/06/201426/08/2014DutchPDF
Abridged model31/12/201221/06/201320/08/2013DutchPDF
Abridged model31/12/201115/06/201228/08/2012DutchPDF
Abridged model31/12/201017/06/201122/06/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Ruud Van Samang

Director · since 22 janvier 2010

Active

Ended mandates

JORIS BLOEMEN

Manager · since 12 janvier 2015 · until 28 mai 2015

Ended
Dennie BELIEN

Manager · since 22 janvier 2010 · until 24 décembre 2014

Ended
Dennie BELIEN

Manager · since 22 janvier 2010

Ended
Ruud VAN SAMANG

Manager · since 22 janvier 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/02/2021
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/09/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/08/2012
    DOEL
    PDF
  • Other27/01/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,3 k €↑
  2. 2024
    Annual accounts 202410,2 k €↓
  3. 2023
    Annual accounts 202322,3 k €↑
  4. 2022
    Annual accounts 20228,7 k €↓
  5. 2021
    Annual accounts 202117,4 k €↑
  6. 2020
    Annual accounts 20207,2 k €↓
  7. 2019
    Annual accounts 201941,4 k €↑
  8. 2018
    Annual accounts 201824,3 k €↑
  9. 2017
    Annual accounts 201712,6 k €↓
  10. 2016
    Annual accounts 201617,5 k €↑
  11. 2015
    Annual accounts 20151,3 k €↓
  12. 2014
    Annual accounts 201410,3 k €↑
  13. 2013
    Annual accounts 2013-14,7 k €↓
  14. 2012
    Annual accounts 2012-7,8 k €↓
  15. 2011
    Annual accounts 2011-3,2 k €↓
  16. 2010
    Annual accounts 201011 k €
  17. 22/01/2010
    IncorporationPrivate limited company