ACTIVE

KEMETYL BENELUX

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result1,3 M €+17,1 %over 1 year
Revenue22,1 M €+0,5 %over 1 year
Equity3,6 M €+56,5 %over 1 year
Workforce32,9 ETP+7,9 %over 1 year

Identity

Source · BCE/KBO

KEMETYL BENELUX is a Public limited company incorporated in 2010. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Kampenhout. It employs on average 32,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0822.561.186
Incorporation
25/01/2010
Legal form
Public limited company
Registered office
Industriestraat 21
1910 Kampenhout · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
30/06/2025
Average workforce
32,9 ETP
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Revenue22,1 M €22 M €19,9 M €16,7 M €14,6 M €
EBITDA3 M €2,2 M €1,7 M €1,3 M €1 M €
Operating result2,3 M €1,6 M €1,3 M €838,3 k €679,2 k €
Net result1,3 M €1,1 M €864,9 k €860,5 k €1,1 M €
Balance sheet
Equity3,6 M €2,3 M €2,3 M €3,7 M €3,2 M €
Total assets22,1 M €7,7 M €6,8 M €9,5 M €9,7 M €
Cash535,4 k €1 M €821 k €465,7 k €659,7 k €
Debts18,4 M €5,3 M €4,4 M €5,7 M €6,5 M €
Other
Workforce32,9 ETP30,5 ETP30,7 ETP26,7 ETP28,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 8 ended

Active mandates

The Present Perfect

Director · since 16 décembre 2024 · until 17 décembre 2030 · 0612.998.923

Represented by Yves Bosteels

Active
DAS DING

Director · since 09 novembre 2023 · until 18 décembre 2029 · 0474.626.245

Represented by Marcel Cornelis

Active
THICHAT

Chairman of the board of directors · since 09 novembre 2023 · until 18 décembre 2029 · 0821.796.074

Represented by Alexander Van Ranst

Active

Ended mandates

DAS DING

Manager · 0474.626.245

Represented by Marcel Cornelis

Ended
DAS DING

Director · 0474.626.245

Represented by Marcel Cornelis

Ended
DAS DING

Manager · 0474.626.245

Represented by Marcel Cornelis

Ended
DAS DING

Manager · 0474.626.245

Represented by Marcel Cornelis

Ended

Other companies at this address

Industriestraat 21 1910 Kampenhout
CompanyCBE no.
Jodima Partners● Active
1000.736.330
Kemetyl Group● Active
0794.656.167
MARMAD INVEST● Active
0794.743.962
OXYCLEAN● Active
0748.461.896

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202520/12/202420/12/202322/12/202223/12/202127/10/2020
General meeting16/12/202517/12/202428/11/202314/12/202221/12/202116/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202516/12/202519/12/2025DutchPDF
Full model30/06/202417/12/202420/12/2024DutchPDF
Full model30/06/202328/11/202320/12/2023DutchPDF
Full model30/06/202214/12/202222/12/2022DutchPDF
Full model30/06/202121/12/202123/12/2021DutchPDF
Full model30/06/202016/10/202027/10/2020DutchPDF
Full model30/06/201915/11/201922/11/2019DutchPDF
Full model30/06/201818/12/201818/01/2019DutchPDF
Full model30/06/201719/12/201721/12/2017DutchPDF
Full model30/06/201620/12/201621/12/2016DutchPDF
Full model30/06/201515/12/201518/12/2015DutchPDF
Full model30/06/201416/12/201409/01/2015DutchPDF
Full model30/06/201317/12/201319/12/2013DutchPDF
Full model30/06/201218/12/201219/12/2012DutchPDF
Full model30/06/201120/12/201131/01/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 8 ended

Active mandates

The Present Perfect

Director · since 16 décembre 2024 · until 17 décembre 2030 · 0612.998.923

Represented by Yves Bosteels

Active
DAS DING

Director · since 09 novembre 2023 · until 18 décembre 2029 · 0474.626.245

Represented by Marcel Cornelis

Active
THICHAT

Chairman of the board of directors · since 09 novembre 2023 · until 18 décembre 2029 · 0821.796.074

Represented by Alexander Van Ranst

Active

Ended mandates

DAS DING

Manager · 0474.626.245

Represented by Marcel Cornelis

Ended
DAS DING

Director · 0474.626.245

Represented by Marcel Cornelis

Ended
DAS DING

Manager · 0474.626.245

Represented by Marcel Cornelis

Ended
DAS DING

Manager · 0474.626.245

Represented by Marcel Cornelis

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/02/2024
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates17/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring01/02/2018
    BENAMING - DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring01/12/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other04/02/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2025
    Name changeKEMETYL BENELUX
  3. 2024
    Annual accounts 20241,1 M €↑
  4. 2023
    Annual accounts 2023864,9 k €↑
  5. 2022
    Annual accounts 2022860,5 k €↓
  6. 2022
    Name changeJODIMA
  7. 2021
    Annual accounts 20211,1 M €↑
  8. 2020
    Annual accounts 2020970,8 k €↑
  9. 2019
    Annual accounts 2019109,7 k €↑
  10. 2018
    Annual accounts 2018-32 k €↓
  11. 2017
    Annual accounts 2017348,4 k €↑
  12. 2016
    Annual accounts 20162,5 k €↑
  13. 2015
    Annual accounts 2015669,9 €↑
  14. 2014
    Annual accounts 2014405,8 €↓
  15. 2013
    Annual accounts 20131,8 k €↑
  16. 2012
    Annual accounts 2012-8,5 k €↓
  17. 2011
    Annual accounts 20111,2 M €
  18. 25/01/2010
    IncorporationPublic limited company