A L'ORE DU BOIS
0822.597.711 · rovalta.com · 26/09/2026
ACTIVE
A L'ORE DU BOIS
Financial year 2025 · Closed on 31/12/2025
Net result398,9 k €+260,8 %over 1 year
Gross margin687 k €+23,4 %over 1 year
Equity-178,1 k €+69,1 %over 1 year
Workforce3,2 ETP-76,6 %over 1 year
Overview
Identity
Source · BCE/KBOA L'ORE DU BOIS is a Non-profit organization incorporated in 2010. Its registered office is in Dour. It employs on average 3,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0822.597.711
- Incorporation
- 26/01/2010
- Legal form
- Non-profit organization
- Registered office
- Rue Trieu Jean Sart 24
7370 Dour · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 3,2 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 687 k € | +23.4% | 556,8 k € | -23.5% | 728,2 k € | +22.0% | 596,9 k € | +5.7% | 565 k € |
| EBITDA | 399,5 k € | +303% | -196,6 k € | -655% | -26 k € | +63.8% | -72 k € | -641% | 13,3 k € |
| Operating result | 399,5 k € | +287% | -213,8 k € | -419% | -41,2 k € | +56.5% | -94,8 k € | -548% | -14,6 k € |
| Net result | 398,9 k € | +261% | -248,1 k € | -82.8% | -135,7 k € | -10.2% | -123,1 k € | -339% | -28 k € |
| Balance sheet | |||||||||
| Equity | -178,1 k € | +69.1% | -577 k € | -75.4% | -329 k € | -69.6% | -194 k € | -174% | -70,9 k € |
| Total assets | 3,4 k € | -95.2% | 70,5 k € | -69.3% | 230 k € | -11.2% | 259 k € | -12.7% | 296,8 k € |
| Cash | 85,7 € | -99.5% | 16,7 k € | -56.0% | 37,8 k € | +70.5% | 22,2 k € | +73.5% | 12,8 k € |
| Debts | 181,5 k € | -72.0% | 647,5 k € | +15.8% | 558,9 k € | +23.4% | 453 k € | +23.2% | 367,7 k € |
| Other | |||||||||
| Workforce | 3,2 ETP | -76.6% | 13,7 ETP | +9.6% | 12,5 ETP | -1.6% | 12,7 ETP | +6.7% | 11,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
Carmelo MORREALE
ActiveGeoffrey GILLARD
ActiveEnded mandates
Carmelo MORREALE
EndedGeoffrey GILLARD
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 10/07/2025 | 27/08/2024 | 24/09/2023 | 26/08/2022 | 27/08/2021 |
| General meeting | 25/06/2026 | 28/06/2025 | 26/06/2024 | 26/06/2023 | 16/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 28/06/2025 | 10/07/2025 | French | |
| Abridged model | 31/12/2023 | 26/06/2024 | 27/08/2024 | French | |
| Abridged model | 31/12/2022 | 26/06/2023 | 24/09/2023 | French | |
| Abridged model | 31/12/2021 | 16/06/2022 | 26/08/2022 | French | |
| Abridged model | 31/12/2020 | 14/06/2021 | 27/08/2021 | French | |
| Abridged model | 31/12/2019 | 15/06/2020 | 26/08/2020 | French | |
| Abridged model | 31/12/2018 | 17/06/2019 | 26/08/2019 | French | |
| Abridged model | 31/12/2017 | 16/06/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 16/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 16/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 02/09/2014 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 2 ended
Active mandates
Carmelo MORREALE
ActiveGeoffrey GILLARD
ActiveEnded mandates
Carmelo MORREALE
EndedGeoffrey GILLARD
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025398,9 k €↑
- 2024Annual accounts 2024-248,1 k €↓
- 2023Annual accounts 2023-135,7 k €↓
- 2022Annual accounts 2022-123,1 k €↓
- 2021Annual accounts 2021-28 k €↓
- 2020Annual accounts 2020-25,6 k €↑
- 2019Annual accounts 2019-71,9 k €↑
- 2018Annual accounts 2018-135,5 k €↓
- 2017Annual accounts 201747 k €↑
- 2016Annual accounts 201614,2 k €↓
- 2015Annual accounts 201540 k €↓
- 2014Annual accounts 2014142,8 k €↑
- 2013Annual accounts 2013-74,2 k €
- 26/01/2010IncorporationNon-profit organization