ACTIVE

Passion4food by Romain Walheer

Financial year 2025 · Closed on 31/12/2025

Net result-244,9 k €+53,2 %over 1 year
Gross margin-99,8 k €+57,3 %over 1 year
Equity261,7 k €-48,3 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

Passion4food by Romain Walheer is a Private limited company incorporated in 2010. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Neufchâteau.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0822.600.877
Incorporation
26/01/2010
Legal form
Private limited company
Registered office
Chemin des Champs Mayet,MARB 16
6840 Neufchâteau · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
Good liquidity

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin-99,8 k €-233,5 k €43,8 k €42,6 k €146,1 k €
EBITDA-111,9 k €-350,3 k €20,6 k €11,5 k €111,2 k €
Operating result-231,6 k €-463,6 k €-65,5 k €-46,5 k €66,1 k €
Net result-244,9 k €-523,6 k €-72,8 k €-8,4 k €74,1 k €
Balance sheet
Equity261,7 k €506,5 k €1 M €1,7 M €2,6 M €
Total assets897,5 k €1,1 M €1,1 M €1,7 M €2,6 M €
Cash19,6 k €90,5 k €310,2 k €364,6 k €392,7 k €
Debts635,8 k €598,6 k €60,5 k €43,5 k €53,6 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Caroline CASTEL-BRANCO

Director · since 24 juin 2021

Active
Romain WALHEER

Director · since 24 juin 2021

Active

Ended mandates

CAROLINE CASTEL BRANCO

Manager · since 01 avril 2016

Ended
ROMAIN WALHEER

Manager · since 16 janvier 2010

Ended

Other companies at this address

Chemin des Champs Mayet,MARB 16 6840 Neufchâteau
CompanyCBE no.
CPW Company● Active
0553.479.129
CPW Prestige● Active
0682.785.869
P4F● Active
0691.903.770
RCPW INVEST● Active
0769.942.448

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202602/12/202507/11/202401/09/202301/08/202225/06/2021
General meeting22/07/202627/11/202525/10/202428/08/202330/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/07/202628/07/2026FrenchPDF
Abridged model31/12/202427/11/202502/12/2025FrenchPDF
Abridged model31/12/202325/10/202407/11/2024FrenchPDF
Abridged model31/12/202228/08/202301/09/2023FrenchPDF
Micro model31/12/202130/06/202201/08/2022FrenchPDF
Abridged model31/12/202008/06/202125/06/2021FrenchPDF
Abridged model31/12/201907/09/202007/10/2020FrenchPDF
Micro model31/12/201828/06/201930/07/2019FrenchPDF
Micro model31/12/201729/06/201814/08/2018FrenchPDF
Micro model31/12/201619/05/201708/06/2017FrenchPDF
Abridged modelCorrection31/12/201522/12/201729/12/2017FrenchPDF
Abridged model31/12/201530/06/201629/08/2016FrenchPDF
Abridged model31/12/201430/06/201529/07/2015FrenchPDF
Abridged model31/12/201316/05/201411/06/2014FrenchPDF
Abridged model31/12/201217/05/201304/07/2013FrenchPDF
Abridged model31/12/201118/05/201214/06/2012FrenchPDF
Abridged model31/12/201029/06/201105/07/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Caroline CASTEL-BRANCO

Director · since 24 juin 2021

Active
Romain WALHEER

Director · since 24 juin 2021

Active

Ended mandates

CAROLINE CASTEL BRANCO

Manager · since 01 avril 2016

Ended
ROMAIN WALHEER

Manager · since 16 janvier 2010

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/05/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/06/2010
    DIVERS
    PDF
  • Other05/02/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-244,9 k €↑
  2. 2024
    Annual accounts 2024-523,6 k €↓
  3. 2023
    Annual accounts 2023-72,8 k €↓
  4. 2022
    Annual accounts 2022-8,4 k €↓
  5. 2021
    Annual accounts 202174,1 k €↓
  6. 2020
    Annual accounts 2020139,6 k €↓
  7. 2019
    Annual accounts 20191,3 M €↓
  8. 2018
    Annual accounts 20182 M €↑
  9. 2017
    Annual accounts 20171,4 M €↑
  10. 2016
    Annual accounts 2016700,9 k €↑
  11. 2015
    Annual accounts 2015385,7 k €↓
  12. 2014
    Annual accounts 2014458,2 k €↑
  13. 2013
    Annual accounts 2013264,1 k €↑
  14. 2012
    Annual accounts 2012115,9 k €↓
  15. 2011
    Annual accounts 2011217 k €↑
  16. 2010
    Annual accounts 201098,4 k €
  17. 26/01/2010
    IncorporationPrivate limited company