Samuel RAHIER
0822.610.181 · rovalta.com · 08/11/2026
ACTIVE
Samuel RAHIER
Financial year 2025 · Closed on 30/09/2025
Net result-19,9 k €-212,0 %over 1 year
Gross margin21,1 k €-63,4 %over 1 year
Equity202,7 k €-8,9 %over 1 year
Overview
Identity
Source · BCE/KBOSamuel RAHIER is a Private limited company incorporated in 2010. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Theux.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0822.610.181
- Incorporation
- 26/01/2010
- Legal form
- Private limited company
- Registered office
- Chemin de Sohan 32
4910 Theux · WallonieSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 30/09/2025
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 21,1 k € | -63.4% | 57,6 k € | -10.4% | 64,3 k € | -1.8% | 65,5 k € | -5.2% | 69,1 k € |
| EBITDA | 17,7 k € | -67.0% | 53,6 k € | -13.0% | 61,7 k € | +0.8% | 61,2 k € | -8.5% | 66,8 k € |
| Operating result | -18,7 k € | -169% | 27 k € | -23.3% | 35,2 k € | +32.7% | 26,5 k € | -17.1% | 32 k € |
| Net result | -19,9 k € | -212% | 17,8 k € | -15.2% | 20,9 k € | +27.4% | 16,4 k € | -7.5% | 17,8 k € |
| Balance sheet | |||||||||
| Equity | 202,7 k € | -8.9% | 222,6 k € | +4.6% | 212,8 k € | +6.5% | 199,9 k € | +4.4% | 191,5 k € |
| Total assets | 305,9 k € | -19.7% | 380,9 k € | +3.4% | 368,4 k € | -8.8% | 403,8 k € | +2.8% | 392,8 k € |
| Cash | 60,5 k € | -8.3% | 66 k € | +34.3% | 49,1 k € | -70.8% | 168,3 k € | +23.9% | 135,8 k € |
| Debts | 103,2 k € | -34.8% | 158,4 k € | +1.8% | 155,6 k € | -23.0% | 202 k € | +0.8% | 200,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Samuel Rahier | MandateManager2023 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/03/2026 | 14/04/2025 | 07/03/2024 | 04/02/2023 | 26/01/2022 | 26/01/2021 |
| General meeting | 26/12/2025 | 27/12/2024 | 29/12/2023 | 27/12/2022 | 31/12/2021 | 28/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 26/12/2025 | 18/03/2026 | French | |
| Abridged model | 30/09/2024 | 27/12/2024 | 14/04/2025 | French | |
| Abridged model | 30/09/2023 | 29/12/2023 | 07/03/2024 | French | |
| Abridged model | 30/09/2022 | 27/12/2022 | 04/02/2023 | French | |
| Abridged model | 30/09/2021 | 31/12/2021 | 26/01/2022 | French | |
| Abridged model | 30/09/2020 | 28/12/2020 | 26/01/2021 | French | |
| Abridged model | 30/09/2019 | 31/12/2019 | 25/01/2020 | French | |
| Abridged model | 30/09/2018 | 28/12/2018 | 21/01/2019 | French | |
| Abridged model | 30/09/2017 | 29/12/2017 | 17/01/2018 | French | |
| Abridged model | 30/09/2016 | 30/12/2016 | 18/01/2017 | French | |
| Abridged model | 30/09/2015 | 25/12/2015 | 30/01/2016 | French | |
| Abridged model | 30/09/2014 | 26/12/2014 | 29/01/2015 | French | |
| Abridged model | 30/09/2013 | 27/12/2013 | 29/01/2014 | French | |
| Abridged model | 30/09/2012 | 28/12/2012 | 01/02/2013 | French | |
| Abridged model | 30/09/2011 | 30/12/2011 | 31/01/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Samuel Rahier | MandateManager2023 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates14/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Mandates13/11/2018STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET
- Capital / shares25/02/2014MODIFICATION DES STATUTS - AUGMENTATION DU CAPITAL
- Registered office21/01/2013SIEGE SOCIAL
- Other05/02/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings15 filings
Mandates
Samuel Rahier
20102011201220132014201520162017201820192020202120222023202420252026
Samuel RAHIER
Chemin de Sohan 32, 4910 Theux
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Chemin de Sohan 32, 4910 TheuxCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00056159 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Samuel RAHIERCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00056159 |
Events
- 2025Annual accounts 2025-19,9 k €↓
- 2024Annual accounts 202417,8 k €↓
- 2023Annual accounts 202320,9 k €↑
- 2022Annual accounts 202216,4 k €↓
- 2021Annual accounts 202117,8 k €↑
- 2020Annual accounts 2020-7,8 k €↑
- 2019Annual accounts 2019-11,1 k €↓
- 2018Annual accounts 2018-2,5 k €↑
- 2017Annual accounts 2017-2,5 k €↑
- 2016Annual accounts 2016-3,8 k €↓
- 2015Annual accounts 201595,8 k €↑
- 2014Annual accounts 201436,8 k €↓
- 2013Annual accounts 201351,8 k €↓
- 2012Annual accounts 201253,9 k €↓
- 2011Annual accounts 201180 k €
- 26/01/2010IncorporationPrivate limited company