ACTIVE

Intrac

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-157,7 k €
+21.2% YoY
Gross margin
216,7 k €
-19.3% YoY
Equity
3,5 M €
-4.3% YoY

What does Intrac do?

Intrac is a Public limited company incorporated in 2010. Its registered office is in Wommelgem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.727.076
Incorporation
29/01/2010
Legal form
Public limited company
Registered office
Koralenhoeve 35
2160 Wommelgem · FlandreSee on map
Contributed capital
4 000 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin216,7 k €268,5 k €182,5 k €––––––79,4 k €224,8 k €-3,6 k €-3,5 k €-3,6 k €-2,6 k €–
EBITDA185,5 k €242,1 k €144,5 k €131,8 k €145,6 k €137,4 k €130,1 k €112,6 k €109,1 k €49,1 k €193,8 k €-4,7 k €-4,6 k €-4,6 k €-3,1 k €-383 €
Operating result100,2 k €156,8 k €59,3 k €46,5 k €60,3 k €52,1 k €44,9 k €27,4 k €22,9 k €42,2 k €186,9 k €-6,7 k €-6,6 k €-6,7 k €-5,1 k €-2,4 k €
Net result-157,7 k €-200,1 k €-235,7 k €-54,5 k €-25,1 k €-28,2 k €-76,5 k €-55,9 k €-72,6 k €-112,5 k €-4,7 k €-7,1 k €-8,8 k €-7,2 k €-5,2 k €-4,3 k €
Balance sheet
Equity3,5 M €3,7 M €3,9 M €4,1 M €4,2 M €4,2 M €4,2 M €4,3 M €4,3 M €4,4 M €4 M €4 M €4 M €4 M €4 M €4 M €
Total assets11,7 M €11,7 M €11,8 M €11,9 M €12 M €12,1 M €12,2 M €12,3 M €12,3 M €11,8 M €11,4 M €11,2 M €11,2 M €11,3 M €11,3 M €11,3 M €
Cash999,9 €1 k €999,7 €1 k €1,4 k €1 k €1,1 k €1,1 k €246,5 €–16,2 k €9,1 k €13,2 k €5,1 k €4,3 k €4,2 k €
Debts8,2 M €8,1 M €8 M €7,8 M €7,8 M €7,9 M €8 M €8 M €8 M €7,3 M €7,4 M €7,2 M €7,2 M €7,3 M €7,3 M €7,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

C.M.F. Liekens

Managing director · since 15 juin 2022 · until 21 juin 2028

Active
E.A.M. Van Osta

Director · since 15 juin 2022 · until 21 juin 2028

Active

Ended mandates

E.A.M. Van Osta

Director · since 31 mars 2017 · until 15 juin 2022

Ended
Erwin A.M. Van Osta

Director · since 31 mars 2017 · until 15 juin 2022

Ended
C.M.F. Liekens

Managing director · since 15 juin 2016 · until 15 juin 2022

Ended
Carl Liekens

Managing director · since 15 juin 2016 · until 15 juin 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
Assist4U● Active
0421.401.256
BRICOALLIANCE● Active
0845.773.583
BRICOGEMAX● Active
0470.042.204
Bricomarkt● Active
0423.226.440
Cerives● Active
0837.275.393
COLOS Machelen● Active
1032.153.838
COLOS SC● Active
1031.345.075
COLOS SPL● Active
1032.155.224
FLO● Active
0478.110.723
Hubo België● Active
0411.982.457
IOTA● Active
0842.836.958
ITHEAL● Active
0556.986.569
JAMAR● Active
0427.854.429
JAMAR-GAS● Active
0427.854.528
KEMPENTRANS● Active
0429.960.121
KRB● Active
0428.472.655
OMEGA● Active
0473.324.564
OUTIBO● Active
0842.045.815
PCLA● Active
0837.300.436
S.T.A.R.● Active
0422.656.516
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202611/07/202501/07/202403/07/202312/08/202229/07/2021
General meeting17/06/202618/06/202519/06/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202623/07/2026DutchPDF
Abridged model31/12/202418/06/202511/07/2025DutchPDF
Abridged model31/12/202319/06/202401/07/2024DutchPDF
Full model31/12/202221/06/202303/07/2023DutchPDF
Full model31/12/202115/06/202212/08/2022DutchPDF
Full model31/12/202016/06/202129/07/2021DutchPDF
Full model31/12/201902/07/202029/07/2020DutchPDF
Full model31/12/201819/06/201922/07/2019DutchPDF
Full model31/12/201720/06/201825/07/2018DutchPDF
Abridged model31/12/201621/06/201723/08/2017DutchPDF
Abridged model31/12/201515/06/201629/08/2016DutchPDF
Abridged model31/12/201417/06/201528/07/2015DutchPDF
Abridged model31/12/201318/06/201421/08/2014DutchPDF
Abridged model31/12/201219/06/201323/07/2013DutchPDF
Abridged model31/12/201120/06/201220/08/2012DutchPDF
Abridged model31/12/201015/06/201122/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

C.M.F. Liekens

Managing director · since 15 juin 2022 · until 21 juin 2028

Active
E.A.M. Van Osta

Director · since 15 juin 2022 · until 21 juin 2028

Active

Ended mandates

E.A.M. Van Osta

Director · since 31 mars 2017 · until 15 juin 2022

Ended
Erwin A.M. Van Osta

Director · since 31 mars 2017 · until 15 juin 2022

Ended
C.M.F. Liekens

Managing director · since 15 juin 2016 · until 15 juin 2022

Ended
Carl Liekens

Managing director · since 15 juin 2016 · until 15 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates26/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/06/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/07/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring18/08/2015
    DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-157,7 k €↑
  2. 2024
    Annual accounts 2024-200,1 k €↑
  3. 2023
    Annual accounts 2023-235,7 k €↓
  4. 2022
    Annual accounts 2022-54,5 k €↓
  5. 2021
    Annual accounts 2021-25,1 k €↑
  6. 2020
    Annual accounts 2020-28,2 k €↑
  7. 2019
    Annual accounts 2019-76,5 k €↓
  8. 2018
    Annual accounts 2018-55,9 k €↑
  9. 2017
    Annual accounts 2017-72,6 k €↑
  10. 2016
    Annual accounts 2016-112,5 k €↓
  11. 2015
    Annual accounts 2015-4,7 k €↑
  12. 2014
    Annual accounts 2014-7,1 k €↑
  13. 2013
    Annual accounts 2013-8,8 k €↓
  14. 2012
    Annual accounts 2012-7,2 k €↓
  15. 2011
    Annual accounts 2011-5,2 k €↓
  16. 2010
    Annual accounts 2010-4,3 k €
  17. 29/01/2010
    IncorporationPublic limited company