ACTIVE

Poly V Construct

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

231,5 k €

-23.6% YoY

Gross margin

491,5 k €

-15.0% YoY

Equity

1,6 M €

+17.5% YoY

What does Poly V Construct do?

Poly V Construct is a Private limited company incorporated in 2010. Its registered office is in Herk-de-Stad.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.731.234

Incorporation

29/01/2010

Legal form

Private limited company

Registered office

Grote Baan 33 box 4
3540 Herk-de-Stad · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Joint committees (3)

111
11101
209

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	491,5 k €	-15.0%	578,1 k €	+7.7%	537,0 k €	+12.4%	477,8 k €	+29.7%	368,5 k €	+49.9%	245,9 k €	+96.7%	125,0 k €	+19.4%	104,7 k €	-44.8%	189,7 k €	+21.1%	156,7 k €	+25.4%	125,0 k €	-20.7%	157,7 k €	+17.7%	134,0 k €	-12.2%	152,5 k €	+49.6%	102,0 k €	+166%	38,4 k €
EBITDA	392,8 k €	-17.5%	476,1 k €	+5.7%	450,5 k €	+14.8%	392,6 k €	+37.5%	285,4 k €	+38.6%	205,9 k €	+140%	85,8 k €	+25.9%	68,1 k €	-54.4%	149,4 k €	+27.3%	117,3 k €	+36.5%	85,9 k €	-28.7%	120,6 k €	+21.3%	99,4 k €	-14.4%	116,2 k €	+15.9%	100,3 k €	+167%	37,6 k €
Operating result	315,1 k €	-27.5%	434,3 k €	+7.2%	405,2 k €	+14.3%	354,7 k €	+44.1%	246,1 k €	+47.5%	166,8 k €	+473%	29,1 k €	+2.8%	28,3 k €	-74.2%	109,5 k €	+42.0%	77,1 k €	+76.1%	43,8 k €	-30.5%	63,0 k €	+36.9%	46,0 k €	-10.3%	51,3 k €	-13.0%	59,0 k €	+487%	10,1 k €
Net result	231,5 k €	-23.6%	303,1 k €	+4.9%	289,0 k €	+15.6%	249,9 k €	+41.4%	176,7 k €	+27.7%	138,4 k €	+478%	24,0 k €	+38.9%	17,2 k €	-74.9%	68,8 k €	+37.1%	50,2 k €	+114%	23,4 k €	-43.2%	41,2 k €	+21.3%	34,0 k €	-1.8%	34,6 k €	-12.3%	39,5 k €	+635%	5,4 k €
Balance sheet
Equity	1,6 M €	+17.5%	1,3 M €	+14.4%	1,2 M €	+33.2%	870,1 k €	+40.3%	620,1 k €	+7.5%	576,7 k €	+31.6%	438,3 k €	+5.8%	414,3 k €	+4.3%	397,1 k €	+21.0%	328,3 k €	+18.0%	278,1 k €	+9.2%	254,7 k €	+19.3%	213,5 k €	+18.9%	179,5 k €	+23.9%	144,9 k €	+37.5%	105,4 k €
Total assets	1,9 M €	+5.3%	1,8 M €	+13.2%	1,6 M €	+20.6%	1,3 M €	+21.9%	1,1 M €	-4.9%	1,1 M €	+22.9%	922,2 k €	+2.6%	898,7 k €	+51.1%	594,8 k €	+7.3%	554,1 k €	+23.7%	448,0 k €	-14.0%	521,0 k €	-8.2%	567,5 k €	+6.0%	535,5 k €	-13.6%	619,5 k €	+20.7%	513,4 k €
Cash	242,7 k €	-28.6%	339,7 k €	-40.4%	569,9 k €	+52.8%	373,0 k €	+30.4%	286,1 k €	-32.8%	425,5 k €	+77.7%	239,4 k €	-21.5%	304,9 k €	+55.8%	195,7 k €	+77.3%	110,4 k €	+23.2%	89,6 k €	+59.2%	56,3 k €	+147%	22,8 k €	+40.6%	16,2 k €	-78.2%	74,4 k €	+651%	9,9 k €
Debts	332,6 k €	-29.0%	468,5 k €	+10.1%	425,6 k €	-2.6%	437,0 k €	-4.5%	457,8 k €	-17.2%	553,0 k €	+14.3%	483,9 k €	-0.1%	484,4 k €	+145%	197,7 k €	+9.1%	181,2 k €	+6.7%	169,9 k €	-35.1%	261,9 k €	-26.0%	354,1 k €	+7.0%	330,8 k €	-20.0%	413,6 k €	+7.3%	385,4 k €
Other
Workforce	–		–		–		–		2,0 ETP	+81.8%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+900%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Andy Boesmans

Director

Active

Etienne Boesmans

Director

Active

Tim Bammens

Director

Active

Ended mandates

Andy Boesmans

Director · since 27 janvier 2010

Ended

Andy Boesmans

Manager · since 27 janvier 2010

Ended

Etienne Boesmans

Director · since 27 janvier 2010

Ended

Etienne Boesmans

Manager · since 27 janvier 2010

Ended

At this address

Other companies at this address

Company	CBE no.
MATH COMPUTERS● Active	0872.633.477

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	10/06/2025	03/06/2024	29/06/2023	09/06/2022	10/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	11/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	03/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	10/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	17/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	14/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	18/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	06/01/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Andy Boesmans

Director

Active

Etienne Boesmans

Director

Active

Tim Bammens

Director

Active

Ended mandates

Andy Boesmans

Director · since 27 janvier 2010

Ended

Andy Boesmans

Manager · since 27 janvier 2010

Ended

Etienne Boesmans

Director · since 27 janvier 2010

Ended

Etienne Boesmans

Manager · since 27 janvier 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Other02/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025231,5 k €↓
2024
Annual accounts 2024303,1 k €↑
2023
Annual accounts 2023289,0 k €↑
2022
Annual accounts 2022249,9 k €↑
2021
Annual accounts 2021176,7 k €↑
2020
Annual accounts 2020138,4 k €↑
2019
Annual accounts 201924,0 k €↑
2018
Annual accounts 201817,2 k €↓
2017
Annual accounts 201768,8 k €↑
2016
Annual accounts 201650,2 k €↑
2015
Annual accounts 201523,4 k €↓
2014
Annual accounts 201441,2 k €↑
2013
Annual accounts 201334,0 k €↓
2012
Annual accounts 201234,6 k €↓
2011
Annual accounts 201139,5 k €↑
2010
Annual accounts 20105,4 k €
29/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Poly V Construct

Overview

What does Poly V Construct do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline