ACTIVE

DORNERHEIDE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result6,5 k €+1,5 %over 1 year
Gross margin94,2 k €-10,6 %over 1 year
Equity5 M €+0,1 %over 1 year
Workforce0,0 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

DORNERHEIDE is a Private company with limited liability incorporated in 2010. Its main activity is: Growing of other perennial crops. Its registered office is in Dilsen-Stokkem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0822.791.216
Incorporation
22/01/2010
Legal form
Private company with limited liability
Registered office
Eindestraat 30
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
4 940 000,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin94,2 k €105,4 k €126,9 k €131,1 k €121,7 k €
EBITDA83,8 k €78,6 k €79 k €91,6 k €100,3 k €
Operating result28,9 k €26 k €27,6 k €40,1 k €46,9 k €
Net result6,5 k €6,4 k €6 k €17,5 k €25,4 k €
Balance sheet
Equity5 M €5 M €5 M €5 M €4,9 M €
Total assets6,6 M €6,6 M €6,6 M €6,6 M €6,7 M €
Cash5,4 k €19,7 k €12,4 k €4,8 k €77,5 k €
Debts1,4 M €1,4 M €1,4 M €1,4 M €1,5 M €
Other
Workforce0,0 ETP0,3 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 4 ended

Active mandates

Christel Budé

Director · since 01 mars 2018

Active
ROELAND MOORS

Director · since 22 janvier 2010

Active

Ended mandates

CHRISTEL BUDE

Manager · since 01 mars 2018

Ended
Roeland Moors

Manager · since 22 janvier 2010

Ended
ROELAND MOORS

Director

Ended
ROELAND MOORS

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/04/202604/04/202504/04/202413/04/202331/03/202209/04/2021
General meeting13/03/202614/03/202508/03/202410/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202513/03/202613/04/2026DutchPDF
Abridged model30/09/202414/03/202504/04/2025DutchPDF
Abridged model30/09/202308/03/202404/04/2024DutchPDF
Abridged model30/09/202210/03/202313/04/2023DutchPDF
Abridged model30/09/202111/03/202231/03/2022DutchPDF
Abridged model30/09/202012/03/202109/04/2021DutchPDF
Micro model30/09/201913/03/202002/04/2020DutchPDF
Micro model30/09/201808/03/201914/03/2019DutchPDF
Micro model30/09/201709/03/201822/03/2018DutchPDF
Abridged model30/09/201610/03/201731/03/2017DutchPDF
Abridged model30/09/201511/03/201631/03/2016DutchPDF
Abridged model30/09/201413/03/201530/03/2015DutchPDF
Abridged model30/09/201314/03/201421/05/2014DutchPDF
Abridged model30/09/201208/03/201326/04/2013DutchPDF
Abridged model30/09/201109/03/201225/04/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 4 ended

Active mandates

Christel Budé

Director · since 01 mars 2018

Active
ROELAND MOORS

Director · since 22 janvier 2010

Active

Ended mandates

CHRISTEL BUDE

Manager · since 01 mars 2018

Ended
Roeland Moors

Manager · since 22 janvier 2010

Ended
ROELAND MOORS

Director

Ended
ROELAND MOORS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares08/07/2016
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other11/02/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,5 k €↑
  2. 2024
    Annual accounts 20246,4 k €↑
  3. 2023
    Annual accounts 20236 k €↓
  4. 2022
    Annual accounts 202217,5 k €↓
  5. 2021
    Annual accounts 202125,4 k €↑
  6. 2020
    Annual accounts 202016,2 k €↓
  7. 2019
    Annual accounts 201917 k €↑
  8. 2018
    Annual accounts 201816,4 k €↑
  9. 2017
    Annual accounts 2017-62,2 €↑
  10. 2016
    Annual accounts 2016-22,5 k €↑
  11. 2015
    Annual accounts 2015-26,1 k €↓
  12. 2014
    Annual accounts 2014-17 k €↓
  13. 2013
    Annual accounts 20131,7 k €↓
  14. 2012
    Annual accounts 20123,8 k €↑
  15. 2011
    Annual accounts 2011-9,4 k €
  16. 22/01/2010
    IncorporationPrivate company with limited liability