ACTIVE

SN GROUP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

47 k €

-46.4% YoY

Gross margin

8,6 k €

-87.8% YoY

Equity

6,9 M €

+0.7% YoY

What does SN GROUP do?

SN GROUP is a Private limited company incorporated in 2010. Its main activity is: Physical well-being activities. Its registered office is in Beauraing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.888.612

Incorporation

04/02/2010

Legal form

Private limited company

Registered office

Rue Vieille 51
5570 Beauraing · WallonieSee on map

Contributed capital

6 500 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

96040Physical well-being activities· main 96230Other personal service activities 55100Hotels and similar accommodation 55100Hotels and similar accommodation 55204Holiday and other short-stay accommodation 55204Holiday and other short-stay accommodation+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	8,6 k €	-87.8%	70,8 k €	+422%	13,6 k €	-27.5%	18,7 k €	+254%	-12,1 k €	-848%	-1,3 k €	+8.5%	-1,4 k €	-2.5%	-1,4 k €	+8.0%	-1,5 k €	+7.6%	-1,6 k €	+40.4%	-2,7 k €	-98.2%	-1,4 k €	+16.0%	-1,6 k €	+47.0%	-3,1 k €
EBITDA	-3,5 k €	-106%	60,5 k €	+4347%	1,4 k €	-80.2%	6,9 k €	+132%	-21,5 k €	-626%	-3 k €	-30.8%	-2,3 k €	-1.5%	-2,2 k €	+5.1%	-2,4 k €	+4.9%	-2,5 k €	+30.5%	-3,6 k €	-59.9%	-2,2 k €	-13.3%	-2 k €	+59.9%	-4,9 k €
Operating result	-112,6 k €	-44.4%	-77,9 k €	+36.4%	-122,5 k €	-6.7%	-114,9 k €	+9.7%	-127,2 k €	-877%	-13 k €	-474%	-2,3 k €	-1.5%	-2,2 k €	+5.1%	-2,4 k €	+51.2%	-4,8 k €	-35.2%	-3,6 k €	+19.0%	-4,4 k €	-67.0%	-2,6 k €	+78.5%	-12,2 k €
Net result	47 k €	-46.4%	87,7 k €	+153%	34,7 k €	+146%	-74,5 k €	+12.8%	-85,4 k €	-453%	24,2 k €	-54.6%	53,3 k €	+29.2%	41,3 k €	-40.1%	68,9 k €	-7.0%	74 k €	-18.3%	90,6 k €	+24.2%	73 k €	-9.6%	80,7 k €	+160%	31,1 k €
Balance sheet
Equity	6,9 M €	+0.7%	6,9 M €	+1.3%	6,8 M €	+0.5%	6,8 M €	-2.6%	7 M €	-1.2%	7 M €	+0.3%	7 M €	+0.8%	7 M €	+0.6%	6,9 M €	+1.0%	6,8 M €	+29.8%	5,3 M €	+1.7%	5,2 M €	+26.1%	4,1 M €	+2.0%	4 M €
Total assets	7,1 M €	+1.8%	6,9 M €	-9.9%	7,7 M €	+6.2%	7,2 M €	+3.7%	7 M €	-1.2%	7,1 M €	+0.4%	7 M €	+0.8%	7 M €	+0.7%	6,9 M €	+1.0%	6,9 M €	+29.9%	5,3 M €	+1.8%	5,2 M €	+26.1%	4,1 M €	+2.0%	4 M €
Cash	1,1 M €	+1755%	59,2 k €	-79.0%	281,7 k €	-40.0%	469,7 k €	-74.4%	1,8 M €	-59.1%	4,5 M €	-4.9%	4,7 M €	+30.2%	3,6 M €	-21.0%	4,6 M €	-19.8%	5,7 M €	+37.1%	4,2 M €	+34.4%	3,1 M €	-23.7%	4,1 M €	+1.3%	4 M €
Debts	102,9 k €	+845%	10,9 k €	-98.7%	859,7 k €	+89.0%	454,9 k €	+3889%	11,4 k €	+18.7%	9,6 k €	+552%	1,5 k €	-30.2%	2,1 k €	+134%	901 €	+20.5%	748 €	0.0%	748 €	+157%	291 €	+103%	143 €		–
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Stéphane Nonnweiler

Director

Active

Ended mandates

STEPHANE NONNWEILER

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2025	21/06/2024	29/08/2023	09/08/2022	24/08/2021	24/06/2020
General meeting	18/06/2025	13/06/2024	24/08/2023	15/06/2022	15/05/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	18/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	24/08/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	23/08/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	27/04/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	23/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	21/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	12/08/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	08/08/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	23/04/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	07/07/2011	28/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Stéphane Nonnweiler

Director

Active

Ended mandates

STEPHANE NONNWEILER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other01/03/2023
DOEL
PDF
Mandates02/01/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares09/01/2015
KAPITAAL - AANDELEN
PDF
Capital / shares11/01/2013
KAPITAAL - AANDELEN
PDF
Other22/02/2011
DIVERSEN
PDF
Capital / shares20/01/2011
KAPITAAL - AANDELEN
PDF
Other16/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202447 k €↓
2023
Annual accounts 202387,7 k €↑
2022
Annual accounts 202234,7 k €↑
2021
Annual accounts 2021-74,5 k €↑
2019
Annual accounts 2019-85,4 k €↓
2018
Annual accounts 201824,2 k €↓
2017
Annual accounts 201753,3 k €↑
2016
Annual accounts 201641,3 k €↓
2015
Annual accounts 201568,9 k €↓
2014
Annual accounts 201474 k €↓
2013
Annual accounts 201390,6 k €↑
2012
Annual accounts 201273 k €↓
2011
Annual accounts 201180,7 k €↑
2010
Annual accounts 201031,1 k €
04/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SN GROUP

Overview

What does SN GROUP do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline