ACTIVE

EUPEN INN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

82,9 k €

+13.1% YoY

Gross margin

163,4 k €

+5.0% YoY

Equity

270,3 k €

-16.4% YoY

What does EUPEN INN do?

EUPEN INN is a Private limited company incorporated in 2010. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.005.804

Incorporation

29/01/2010

Legal form

Private limited company

Registered office

Panorama 8
4700 Eupen · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	163,4 k €	+5.0%	155,7 k €	+18.4%	131,5 k €	+11.4%	118 k €	+25.1%	94,3 k €	-11.3%	106,3 k €	+4.1%	102,1 k €	-1.2%	103,3 k €	+66.9%	61,9 k €	-54.0%	134,6 k €	+4.6%	128,7 k €	+20.7%	106,6 k €	+37.4%	77,6 k €	+72.0%	45,1 k €	-7.0%	48,5 k €
EBITDA	159,2 k €	+5.2%	151,4 k €	+19.5%	126,7 k €	+10.9%	114,3 k €	+25.9%	90,8 k €	-12.0%	103,2 k €	+6.6%	96,8 k €	-2.1%	98,8 k €	+66.9%	59,2 k €	-54.9%	131,3 k €	+5.5%	124,5 k €	+21.4%	102,6 k €	+33.1%	77,1 k €	+72.6%	44,6 k €	-5.7%	47,4 k €
Operating result	137,5 k €	+10.5%	124,4 k €	+32.3%	94 k €	+33.6%	70,4 k €	+48.9%	47,3 k €	-19.1%	58,4 k €	+14.1%	51,2 k €	-1.7%	52,1 k €	+400%	10,4 k €	-86.4%	76,8 k €	+27.8%	60,1 k €	+64.8%	36,4 k €	+810%	-5,1 k €	+92.0%	-63,8 k €	-268%	38,1 k €
Net result	82,9 k €	+13.1%	73,3 k €	+18.7%	61,8 k €	+34.1%	46,1 k €	+48.5%	31 k €	-25.9%	41,8 k €	+14.7%	36,5 k €	-0.4%	36,6 k €	+507%	6 k €	-87.6%	48,8 k €	-9.1%	53,7 k €	+81.4%	29,6 k €	+237%	-21,6 k €	+71.1%	-74,6 k €	-384%	26,3 k €
Balance sheet
Equity	270,3 k €	-16.4%	323,3 k €	+28.5%	251,6 k €	+31.4%	191,5 k €	+31.7%	145,4 k €	+27.1%	114,4 k €	+57.7%	72,5 k €	+57.5%	46,1 k €	+219%	14,4 k €	+71.9%	8,4 k €	-57.1%	19,6 k €	+157%	-34,1 k €	+46.5%	-63,7 k €	-51.2%	-42,1 k €	-230%	32,5 k €
Total assets	603,4 k €	+9.3%	552,1 k €	+7.7%	512,7 k €	+11.7%	459,1 k €	+9.1%	420,7 k €	+0.0%	420,7 k €	+0.9%	417,1 k €	-2.5%	428 k €	-1.0%	432,3 k €	-17.2%	522,4 k €	-17.0%	629,2 k €	+4.7%	601,1 k €	-4.3%	628,1 k €	-10.6%	702,2 k €	+561%	106,2 k €
Cash	18,6 k €	-31.1%	27 k €	-36.9%	42,8 k €	+146%	17,4 k €	+12.1%	15,6 k €	-45.4%	28,5 k €	+204%	9,4 k €	-53.8%	20,3 k €	+505%	3,4 k €	-77.1%	14,6 k €	-8.3%	16 k €	-13.8%	18,5 k €	+27.9%	14,5 k €	+24.9%	11,6 k €	-64.0%	32,2 k €
Debts	332,5 k €	+46.2%	227,3 k €	-12.5%	259,7 k €	-2.5%	266,3 k €	-3.1%	274,7 k €	-10.1%	305,7 k €	-11.1%	344 k €	-9.8%	381,4 k €	-8.7%	417,8 k €	-18.7%	514 k €	-15.7%	609,6 k €	-4.0%	635,3 k €	-8.2%	691,9 k €	-7.1%	744,4 k €	+910%	73,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Daniel Kockartz

Director

Active

Yvonne Sebastian

Director

Active

Ended mandates

Daniel Kockartz

Manager

Ended

Yvonne Sebastian

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	27/05/2025	25/06/2024	30/06/2023	23/06/2022	09/06/2021
General meeting	24/04/2026	25/04/2025	26/04/2024	28/04/2023	22/04/2022	23/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/04/2026	28/05/2026	German	PDF
Micro model	31/12/2024	25/04/2025	27/05/2025	German	PDF
Micro model	31/12/2023	26/04/2024	25/06/2024	German	PDF
Micro model	31/12/2022	28/04/2023	30/06/2023	German	PDF
Micro model	31/12/2021	22/04/2022	23/06/2022	German	PDF
Micro model	31/12/2020	23/04/2021	09/06/2021	German	PDF
Micro model	31/12/2019	24/04/2020	01/07/2020	German	PDF
Micro model	31/12/2018	26/04/2019	20/06/2019	German	PDF
Micro model	31/12/2017	27/04/2018	25/07/2018	German	PDF
Micro model	31/12/2016	28/04/2017	07/07/2017	German	PDF
Abridged model	31/12/2015	22/04/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	24/04/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	26/04/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	27/04/2012	31/07/2012	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Daniel Kockartz

Director

Active

Yvonne Sebastian

Director

Active

Ended mandates

Daniel Kockartz

Manager

Ended

Yvonne Sebastian

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Mandates24/10/2016
ENTLASSUNG - ERNENNUNG
PDF
Registered office25/02/2013
GESELLSCHAFTSSITZ
PDF
Other11/01/2011
GEGENSTAND - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Other18/02/2010
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202582,9 k €↑
2024
Annual accounts 202473,3 k €↑
2023
Annual accounts 202361,8 k €↑
2022
Annual accounts 202246,1 k €↑
2021
Annual accounts 202131 k €↓
2020
Annual accounts 202041,8 k €↑
2019
Annual accounts 201936,5 k €↓
2018
Annual accounts 201836,6 k €↑
2017
Annual accounts 20176 k €↓
2016
Annual accounts 201648,8 k €↓
2015
Annual accounts 201553,7 k €↑
2014
Annual accounts 201429,6 k €↑
2013
Annual accounts 2013-21,6 k €↑
2012
Annual accounts 2012-74,6 k €↓
2011
Annual accounts 201126,3 k €
29/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EUPEN INN

Overview

What does EUPEN INN do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline