Black Box Studio
0823.025.697 · rovalta.com · 22/09/2026
ACTIVE
Black Box Studio
Financial year 2025 · closed on 31/12/2025
Net result
22,1 k €
+915.0% YoY
Gross margin
38 k €
+638.4% YoY
Equity
53,3 k €
+66.2% YoY
Overview
What does Black Box Studio do?
Black Box Studio is a Private company with limited liability incorporated in 2010. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.025.697
Incorporation
09/02/2010
Legal form
Private company with limited liability
Registered office
Rue du Tilleul 280
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities62010Computer programming activities62100Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities+4
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 38 k € | +638% | 5,1 k € | +3.9% | 5 k € | -85.9% | 35,2 k € | +65.2% | 21,3 k € | +93.1% | 11 k € | +180% | -13,8 k € | -182% | 16,8 k € | -58.3% | 40,2 k € | +3916% | 1 k € | -96.8% | 31,7 k € | -37.8% | 51 k € | -52.9% | 108,2 k € | +273% | 29 k € | -59.7% | 71,9 k € | -32.8% | 107 k € |
| EBITDA | 37,3 k € | +913% | 3,7 k € | -4.4% | 3,8 k € | -88.7% | 34,1 k € | +73.4% | 19,7 k € | +231% | 5,9 k € | +140% | -14,9 k € | -195% | 15,7 k € | -59.6% | 38,9 k € | +5166% | -767,9 € | -103% | 30,7 k € | -38.5% | 49,9 k € | -47.0% | 94,2 k € | +237% | 28 k € | -60.4% | 70,7 k € | -32.9% | 105,4 k € |
| Operating result | 34,9 k € | +2478% | 1,4 k € | +148% | -2,8 k € | -110% | 27,8 k € | +109% | 13,3 k € | +241% | 3,9 k € | +123% | -17,1 k € | -285% | 9,2 k € | -33.1% | 13,8 k € | +154% | -25,5 k € | -772% | 3,8 k € | -79.0% | 18,1 k € | -64.1% | 50,3 k € | +355% | -19,7 k € | -316% | 9,1 k € | -70.5% | 31 k € |
| Net result | 22,1 k € | +915% | 2,2 k € | +268% | -1,3 k € | -106% | 20,8 k € | +90.7% | 10,9 k € | +78.3% | 6,1 k € | +136% | -16,9 k € | -297% | 8,6 k € | -36.0% | 13,4 k € | +150% | -27 k € | -5217% | 527,5 € | -94.2% | 9,1 k € | -75.8% | 37,8 k € | +953% | 3,6 k € | +4222% | 83 € | -99.5% | 16,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 53,3 k € | +66.2% | 32,1 k € | -59.8% | 79,9 k € | -1.6% | 81,2 k € | +19.7% | 67,9 k € | +19.2% | 56,9 k € | +12.1% | 50,8 k € | -25.0% | 67,7 k € | +14.5% | 59,1 k € | +29.4% | 45,7 k € | -37.1% | 72,7 k € | +0.7% | 72,2 k € | +14.5% | 63 k € | +39.2% | 45,3 k € | +8.6% | 41,7 k € | +0.2% | 41,6 k € |
| Total assets | 78,6 k € | -12.8% | 90,2 k € | -8.6% | 98,7 k € | -16.9% | 118,7 k € | +46.0% | 81,3 k € | +11.7% | 72,8 k € | +3.9% | 70,1 k € | -15.9% | 83,4 k € | -10.5% | 93,1 k € | +3.3% | 90,1 k € | -36.9% | 142,9 k € | -30.7% | 206,3 k € | -10.9% | 231,6 k € | +2.4% | 226,3 k € | -26.9% | 309,5 k € | -13.2% | 356,7 k € |
| Cash | 38,2 k € | +41.6% | 26,9 k € | +25.3% | 21,5 k € | +41.4% | 15,2 k € | -22.7% | 19,7 k € | +257% | 5,5 k € | +307% | 1,4 k € | -96.3% | 36,4 k € | +378% | 7,6 k € | +24.2% | 6,1 k € | -39.2% | 10,1 k € | -45.8% | 18,6 k € | -32.5% | 27,6 k € | +265% | 7,6 k € | -82.5% | 43,2 k € | +20.9% | 35,7 k € |
| Debts | 25,3 k € | -56.1% | 57,6 k € | +216% | 18,2 k € | -35.7% | 28,4 k € | +281% | 7,4 k € | -8.9% | 8,2 k € | +1.1% | 8,1 k € | -48.4% | 15,6 k € | -54.0% | 34 k € | -23.5% | 44,4 k € | -30.4% | 63,8 k € | -50.1% | 127,9 k € | -21.2% | 162,3 k € | -7.3% | 175 k € | -34.7% | 267,8 k € | -13.4% | 309,1 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2026 | 30/07/2025 | 25/10/2024 | 21/08/2023 | 23/08/2022 | 30/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 24/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 30/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 25/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/06/2023 | 21/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/06/2022 | 23/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/09/2020 | 29/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 31/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 23/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 25/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 16/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 13/09/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202522,1 k €↑
- 2024Annual accounts 20242,2 k €↑
- 2024Name changeBlackbox studio
- 2023Annual accounts 2023-1,3 k €↓
- 2022Annual accounts 202220,8 k €↑
- 2021Annual accounts 202110,9 k €↑
- 2021Name changeBlack Box Studio BV
- 2020Annual accounts 20206,1 k €↑
- 2019Annual accounts 2019-16,9 k €↓
- 2018Annual accounts 20188,6 k €↓
- 2017Annual accounts 201713,4 k €↑
- 2016Annual accounts 2016-27 k €↓
- 2015Annual accounts 2015527,5 €↓
- 2014Annual accounts 20149,1 k €↓
- 2013Annual accounts 201337,8 k €↑
- 2012Annual accounts 20123,6 k €↑
- 2011Annual accounts 201183 €↓
- 2010Annual accounts 201016,6 k €
- 09/02/2010IncorporationPrivate company with limited liability