SENSELIA
0823.126.855 · rovalta.com · 24/09/2026
ACTIVE
SENSELIA
Financial year 2025 · closed on 31/12/2025
Net result
3,9 k €
-69.8% YoY
Gross margin
53,6 k €
-15.5% YoY
Equity
125 k €
+2.1% YoY
Overview
What does SENSELIA do?
SENSELIA is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Theux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.126.855
Incorporation
12/02/2010
Legal form
Private limited company
Registered office
Raborive 10
4910 Theux · WallonieSee on map
4910 Theux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68321Management of real estate on a fee or contract basis68321Management of real estate on a fee or contract basis82300Organisation of conventions and trade shows82300Organisation of conventions and trade shows+2
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 53,6 k € | -15.5% | 63,4 k € | -37.0% | 100,7 k € | +28.5% | 78,3 k € | +86.7% | 41,9 k € | -42.3% | 72,7 k € | +58.6% | 45,8 k € | +16.1% | 39,5 k € | -4.3% | 41,2 k € | +198% | 13,8 k € | -80.5% | 70,8 k € | +63.8% | 43,2 k € | -0.7% | 43,5 k € | -21.2% | 55,2 k € | -2.9% | 56,9 k € | -37.8% | 91,5 k € |
| EBITDA | 52 k € | -13.7% | 60,2 k € | -39.2% | 99,1 k € | +31.7% | 75,2 k € | +85.7% | 40,5 k € | -43.1% | 71,3 k € | +80.6% | 39,5 k € | +7.2% | 36,8 k € | -8.0% | 40 k € | +82.6% | 21,9 k € | -58.2% | 52,4 k € | +27.0% | 41,2 k € | -0.9% | 41,6 k € | -17.2% | 50,3 k € | +8.0% | 46,5 k € | -48.8% | 90,9 k € |
| Operating result | 6 k € | -68.8% | 19,3 k € | -65.2% | 55,5 k € | +60.1% | 34,6 k € | +896% | 3,5 k € | -90.9% | 38,4 k € | +668% | 5 k € | +265% | 1,4 k € | +175% | -1,8 k € | +89.9% | -18,1 k € | -473% | 4,9 k € | +13.5% | 4,3 k € | +601% | -854 € | -112% | 7,2 k € | -16.9% | 8,6 k € | -82.4% | 49,1 k € |
| Net result | 3,9 k € | -69.8% | 12,8 k € | -63.9% | 35,5 k € | +40.5% | 25,3 k € | +4735% | -545,9 € | -102% | 35,4 k € | +15598% | 225,5 € | +106% | -3,6 k € | +43.9% | -6,4 k € | +73.7% | -24,3 k € | -12876% | 190,1 € | +128% | -668,6 € | -450% | 191,3 € | -29.6% | 271,6 € | +191% | 93,3 € | -99.7% | 27,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 125 k € | +2.1% | 122,5 k € | +10.3% | 111 k € | +44.6% | 76,8 k € | +52.1% | 50,5 k € | -2.1% | 51,5 k € | +209% | 16,7 k € | -3.8% | 17,3 k € | -20.5% | 21,8 k € | -25.0% | 29,1 k € | -46.4% | 54,2 k € | -1.3% | 54,9 k € | -3.3% | 56,8 k € | -2.3% | 58,1 k € | +30.5% | 44,5 k € | +0.2% | 44,4 k € |
| Total assets | 206,3 k € | -2.1% | 210,8 k € | -9.2% | 232,2 k € | -1.8% | 236,4 k € | +20.2% | 196,7 k € | -13.6% | 227,7 k € | +15.1% | 197,8 k € | -9.9% | 219,6 k € | -6.4% | 234,5 k € | -8.1% | 255,2 k € | +1.8% | 250,7 k € | -4.8% | 263,4 k € | -12.4% | 300,8 k € | +5.0% | 286,5 k € | -3.4% | 296,6 k € | -4.9% | 312 k € |
| Cash | 17,4 k € | +51.1% | 11,5 k € | -68.8% | 36,9 k € | +427% | 7 k € | +139731% | 5 € | -97.1% | 175 € | -96.6% | 5,2 k € | – | – | – | – | – | – | – | – | 10,7 k € | |||||||||
| Debts | 81,3 k € | -7.9% | 88,3 k € | -27.1% | 121,2 k € | -24.1% | 159,7 k € | +9.2% | 146,2 k € | -17.0% | 176,2 k € | -2.2% | 180,2 k € | -10.9% | 202,3 k € | -4.9% | 212,7 k € | -5.9% | 226,1 k € | +23.6% | 183 k € | -6.6% | 195,8 k € | -15.5% | 231,6 k € | +7.9% | 214,7 k € | -10.8% | 240,8 k € | -10.0% | 267,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | +700% | 0,1 ETP | 0.0% | 0,1 ETP | 0.0% | 0,1 ETP | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Raphaël Dugailliez
ActiveEnded mandates
Raphaël Dugaillez
EndedRaphaël Dugailliez
EndedRaphaël Dugailliez
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/04/2026 | 03/06/2025 | 08/05/2024 | 17/05/2023 | 30/03/2022 | 11/05/2021 |
| General meeting | 05/03/2026 | 06/03/2025 | 07/03/2024 | 02/03/2023 | 03/03/2022 | 04/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/03/2026 | 15/04/2026 | French | |
| Micro model | 31/12/2024 | 06/03/2025 | 03/06/2025 | French | |
| Micro model | 31/12/2023 | 07/03/2024 | 08/05/2024 | French | |
| Micro model | 31/12/2022 | 02/03/2023 | 17/05/2023 | French | |
| Micro model | 31/12/2021 | 03/03/2022 | 30/03/2022 | French | |
| Micro model | 31/12/2020 | 04/03/2021 | 11/05/2021 | French | |
| Micro model | 31/12/2019 | 05/03/2020 | 03/06/2020 | French | |
| Micro modelCorrection | 31/12/2018 | 07/03/2019 | 07/06/2019 | French | |
| Micro model | 31/12/2018 | 07/03/2019 | 06/05/2019 | French | |
| Micro model | 31/12/2017 | 01/03/2018 | 26/04/2018 | French | |
| Abridged model | 31/12/2016 | 02/03/2017 | 10/05/2017 | French | |
| Abridged model | 31/12/2015 | 03/03/2016 | 29/06/2016 | French | |
| Abridged model | 31/12/2014 | 05/03/2015 | 28/05/2015 | French | |
| Abridged model | 31/12/2013 | 06/03/2014 | 08/05/2014 | French | |
| Abridged modelCorrection | 31/12/2012 | 07/03/2013 | 12/08/2013 | French | |
| Abridged model | 31/12/2012 | 07/03/2013 | 28/03/2013 | French | |
| Abridged model | 31/12/2011 | 01/03/2012 | 30/03/2012 | French | |
| Abridged model | 31/12/2010 | 03/03/2011 | 21/06/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Raphaël Dugailliez
ActiveEnded mandates
Raphaël Dugaillez
EndedRaphaël Dugailliez
EndedRaphaël Dugailliez
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,9 k €↓
- 2024Annual accounts 202412,8 k €↓
- 2023Annual accounts 202335,5 k €↑
- 2022Annual accounts 202225,3 k €↑
- 2021Annual accounts 2021-545,9 €↓
- 2020Annual accounts 202035,4 k €↑
- 2019Annual accounts 2019225,5 €↑
- 2018Annual accounts 2018-3,6 k €↑
- 2017Annual accounts 2017-6,4 k €↑
- 2016Annual accounts 2016-24,3 k €↓
- 2015Annual accounts 2015190,1 €↑
- 2014Annual accounts 2014-668,6 €↓
- 2013Annual accounts 2013191,3 €↓
- 2012Annual accounts 2012271,6 €↑
- 2011Annual accounts 201193,3 €↓
- 2010Annual accounts 201027,3 k €
- 12/02/2010IncorporationPrivate limited company