ACTIVE

Société Médico-Chirurgicale du Docteur Etienne HAMOIR

Financial year 2025 · Closed on 31/12/2025

Net result72 k €-35,3 %over 1 year

Gross margin112,1 k €-33,7 %over 1 year

Equity573,6 k €+14,3 %over 1 year

Identity

Source · BCE/KBO

Société Médico-Chirurgicale du Docteur Etienne HAMOIR is a Private limited company incorporated in 2010. Its registered office is in Neupré.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0823.255.727
Incorporation: 18/02/2010
Legal form: Private limited company
Registered office: Rue de la Salle(RR) 11
4120 Neupré · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	112,1 k €	-33.7%	169 k €	+6.1%	159,3 k €	+1.5%	157 k €	+29.2%	121,6 k €
EBITDA	111,5 k €	-33.8%	168,5 k €	+6.1%	158,7 k €	+1.6%	156,3 k €	+30.0%	120,2 k €
Operating result	103,1 k €	-35.6%	160,1 k €	+13.9%	140,5 k €	+0.5%	139,8 k €	+26.6%	110,4 k €
Net result	72 k €	-35.3%	111,3 k €	+12.2%	99,2 k €	+1.7%	97,5 k €	+36.5%	71,5 k €
Balance sheet
Equity	573,6 k €	+14.3%	501,6 k €	+28.5%	390,3 k €	+25.5%	311,1 k €	+33.2%	233,6 k €
Total assets	582,6 k €	+14.3%	509,6 k €	+21.0%	421 k €	+20.5%	349,4 k €	+28.1%	272,7 k €
Cash	525,8 k €	+22.9%	427,9 k €	+34.6%	317,9 k €	+38.2%	230 k €	+23.8%	185,7 k €
Debts	9 k €	+13.8%	7,9 k €	-74.1%	30,6 k €	-20.0%	38,3 k €	-2.2%	39,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
ETIENNE HAMOIR	Directorsince 01/07/2009

Ended mandates

Director	Mandates in this company	Period
Etienne Dr. HAMOIR	Manager01/07/2009 → 28/02/2025

Other companies at this address

Rue de la Salle(RR) 11 4120 Neupré

Company	CBE no.
Manon HAMOIR, dentiste LSD● Active	0505.867.173

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	25/08/2025	11/09/2024	26/06/2023	31/08/2022	29/10/2021
General meeting	31/07/2026	26/06/2025	27/06/2024	15/06/2023	15/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	26/08/2026	French	PDF
Micro model	31/12/2024	26/06/2025	25/08/2025	French	PDF
Micro model	31/12/2023	27/06/2024	11/09/2024	French	PDF
Micro model	31/12/2022	15/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	15/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	24/06/2021	29/10/2021	French	PDF
Micro model	31/12/2019	08/09/2020	09/11/2020	French	PDF
Micro model	31/12/2018	31/07/2019	27/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	10/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	16/08/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	30/08/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	06/07/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
ETIENNE HAMOIR	Directorsince 01/07/2009

Ended mandates

Director	Mandates in this company	Period
Etienne Dr. HAMOIR	Manager01/07/2009 → 28/02/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office03/09/2013
SIEGE SOCIAL
PDF
Other02/03/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

ETIENNE HAMOIR

Etienne Dr. HAMOIR

200920102011201220132014201520162017201820192020202120222023202420252026

SOCIETE MEDICO-CHIRURGICALE DU DOCTEUR HAMOIR ETIENNE

Rue de la Salle(RR) 11, 4120 Neupré

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Salle(RR) 11, 4120 NeupréCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00437302

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Société Médico-Chirurgicale du Docteur Etienne HAMOIRCurrent		CBE
Docteur Etienne Hamoir	accounts 2025	Accounts 2025 · 2026-00437302
DR ETIENNE HAMOIR	accounts 2024	Accounts 2024 · 2025-00407892
SOCIETE MEDICO-CHIRURGICALE DU DOCTEUR HAMOIR ETIENNE	accounts 2022 → 2023	Accounts 2023 · 2024-00460997
Société Médico-Chirurgicale du Docteur Etienne HAMOIR	accounts 2021	Accounts 2021 · 2022-20396263

Events

2025
Annual accounts 202572 k €↓
2025
Name changeDocteur Etienne Hamoir
2024
Annual accounts 2024111,3 k €↑
2024
Name changeDR ETIENNE HAMOIR
2023
Annual accounts 202399,2 k €↑
2022
Annual accounts 202297,5 k €↑
2022
Name changeSOCIETE MEDICO-CHIRURGICALE DU DOCTEUR HAMOIR ETIENNE
2021
Annual accounts 202171,5 k €↑
2020
Annual accounts 202055,8 k €↑
2019
Annual accounts 201919,8 k €↓
2018
Annual accounts 201819,9 k €↓
2017
Annual accounts 201720 k €↓
2016
Annual accounts 201620,4 k €↓
2015
Annual accounts 201521,4 k €↓
2014
Annual accounts 201424,6 k €↓
2013
Annual accounts 201332,1 k €↓
2012
Annual accounts 201237 k €↑
2011
Annual accounts 201123,3 k €↓
2010
Annual accounts 201032,1 k €
18/02/2010
IncorporationPrivate limited company

Société Médico-Chirurgicale du Docteur Etienne HAMOIR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events