MOLOTR & C°
0823.349.559 · rovalta.com · 24/09/2026
ACTIVE
MOLOTR & C°
Financial year 2025 · closed on 31/12/2025
Net result
22,9 k €
+255.5% YoY
Gross margin
74,6 k €
+154.3% YoY
Equity
63,2 k €
+56.9% YoY
Overview
What does MOLOTR & C° do?
MOLOTR & C° is a Private limited company incorporated in 2010. Its main activity is: Retail sale of food, beverages and tobacco in specialised stores. Its registered office is in Essen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.349.559
Incorporation
23/02/2010
Legal form
Private limited company
Registered office
Stationsstraat 88
2910 Essen · FlandreSee on map
2910 Essen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 74,6 k € | +154% | 29,3 k € | -16.5% | 35,1 k € | +112% | 16,6 k € | -33.6% | 25 k € | -25.0% | 33,3 k € | +1255% | 2,5 k € | -88.9% | 22,1 k € | +35.2% | 16,3 k € | +250% | 4,7 k € | +1.8% | 4,6 k € | +166% | 1,7 k € | -65.3% | 5 k € | -0.8% | 5 k € | -46.5% | 9,3 k € | -43.7% | 16,6 k € |
| EBITDA | 51,9 k € | +113% | 24,4 k € | -18.7% | 30 k € | +185% | 10,5 k € | -51.8% | 21,8 k € | -24.5% | 29 k € | +1568% | -2 k € | -116% | 12,5 k € | +1.0% | 12,4 k € | +375% | 2,6 k € | -15.3% | 3,1 k € | +78.6% | 1,7 k € | -65.3% | 5 k € | +1.5% | 4,9 k € | -47.7% | 9,3 k € | -26.4% | 12,7 k € |
| Operating result | 44,7 k € | +166% | 16,8 k € | -25.0% | 22,4 k € | +1512% | -1,6 k € | -116% | 9,8 k € | -41.9% | 16,9 k € | +221% | -14 k € | -2872% | 504,2 € | -90.5% | 5,3 k € | +217% | -4,5 k € | -262% | 2,8 k € | +61.8% | 1,7 k € | -65.3% | 5 k € | +1.5% | 4,9 k € | -47.7% | 9,3 k € | -26.4% | 12,7 k € |
| Net result | 22,9 k € | +255% | 6,4 k € | -34.1% | 9,8 k € | +352% | -3,9 k € | -173% | 5,3 k € | -58.2% | 12,8 k € | +168% | -18,8 k € | -329% | -4,4 k € | -2242% | 204,3 € | +103% | -7,1 k € | -445% | 2 k € | +62.6% | 1,3 k € | -65.7% | 3,7 k € | -23.6% | 4,8 k € | -29.9% | 6,8 k € | -45.9% | 12,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 63,2 k € | +56.9% | 40,3 k € | +19.1% | 33,8 k € | +40.6% | 24,1 k € | -13.9% | 27,9 k € | +23.6% | 22,6 k € | +130% | 9,8 k € | -65.6% | 28,6 k € | -13.3% | 33 k € | +0.6% | 32,8 k € | -17.7% | 39,9 k € | +5.4% | 37,8 k € | +3.4% | 36,6 k € | +78.3% | 20,5 k € | +30.6% | 15,7 k € | +77.2% | 8,9 k € |
| Total assets | 318,8 k € | +15.1% | 276,9 k € | -2.4% | 283,7 k € | -9.4% | 313,1 k € | -11.6% | 354,2 k € | +21.3% | 292 k € | -3.1% | 301,3 k € | -5.1% | 317,7 k € | +4.7% | 303,5 k € | -8.5% | 331,6 k € | +432% | 62,4 k € | -9.5% | 68,9 k € | +0.7% | 68,4 k € | +23.3% | 55,5 k € | +201% | 18,4 k € | -3.2% | 19 k € |
| Cash | 99,5 k € | +122% | 44,8 k € | +35.2% | 33,1 k € | -35.3% | 51,2 k € | +2762% | 1,8 k € | +28.1% | 1,4 k € | +42.8% | 977,7 € | +61.9% | 603,8 € | -71.4% | 2,1 k € | -20.6% | 2,7 k € | +26.6% | 2,1 k € | -15.7% | 2,5 k € | +184% | 877 € | -15.4% | 1 k € | +229% | 315 € | -70.9% | 1,1 k € |
| Debts | 255,6 k € | +8.0% | 236,6 k € | -5.3% | 249,8 k € | -13.6% | 289 k € | -11.4% | 326,3 k € | +21.1% | 269,4 k € | -7.6% | 291,5 k € | +0.9% | 289 k € | +6.9% | 270,5 k € | -9.5% | 298,8 k € | +1230% | 22,5 k € | -27.7% | 31,1 k € | -2.4% | 31,8 k € | -8.9% | 35 k € | +1191% | 2,7 k € | -73.4% | 10,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Sher Mohammad SHEZADA
ActiveEnded mandates
Pal Singh Molotr
EndedMohammad Sherzada
EndedMohammad Sherzada
EndedParmeet Kaur
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/08/2026 | 24/09/2025 | 17/08/2024 | 31/08/2023 | 29/08/2022 | 31/08/2021 |
| General meeting | 08/06/2026 | 10/06/2025 | 10/06/2024 | 12/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 08/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 10/06/2025 | 24/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 10/06/2024 | 17/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/06/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/06/2020 | 06/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 06/10/2020 | Dutch | |
| Micro model | 31/12/2017 | 11/06/2018 | 14/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 25/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/06/2015 | 20/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/06/2014 | 25/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 14/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 22/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/06/2011 | 25/07/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Sher Mohammad SHEZADA
ActiveEnded mandates
Pal Singh Molotr
EndedMohammad Sherzada
EndedMohammad Sherzada
EndedParmeet Kaur
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202522,9 k €↑
- 2024Annual accounts 20246,4 k €↓
- 2023Annual accounts 20239,8 k €↑
- 2022Annual accounts 2022-3,9 k €↓
- 2021Annual accounts 20215,3 k €↓
- 2020Annual accounts 202012,8 k €↑
- 2019Annual accounts 2019-18,8 k €↓
- 2018Annual accounts 2018-4,4 k €↓
- 2017Annual accounts 2017204,3 €↑
- 2016Annual accounts 2016-7,1 k €↓
- 2015Annual accounts 20152 k €↑
- 2014Annual accounts 20141,3 k €↓
- 2013Annual accounts 20133,7 k €↓
- 2012Annual accounts 20124,8 k €↓
- 2011Annual accounts 20116,8 k €↓
- 2010Annual accounts 201012,7 k €
- 23/02/2010IncorporationPrivate limited company