HD METAL
0823.420.231 · rovalta.com · 24/09/2026
ACTIVE
HD METAL
Financial year 2025 · Closed on 31/07/2025
Net result12,3 k €+575,4 %over 1 year
Gross margin371,8 k €-9,7 %over 1 year
Equity264,4 k €+4,9 %over 1 year
Overview
Identity
Source · BCE/KBOHD METAL is a Public limited company incorporated in 2010. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Verviers.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0823.420.231
- Incorporation
- 25/02/2010
- Legal form
- Public limited company
- Registered office
- Avenue des Biolleux 7 box b
4800 Verviers · WallonieSee on map - Contributed capital
- 68 983,41 €
- Latest accounts
- 31/07/2025
Activities (NACE)
Joint committees (2)
- 111
- 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 371,8 k € | -9.7% | 411,8 k € | +0.8% | 408,4 k € | -44.3% | 733,4 k € | +12.9% | 649,9 k € |
| EBITDA | 63,3 k € | -3.7% | 65,7 k € | -33.2% | 98,4 k € | +269% | 26,6 k € | -86.1% | 191,3 k € |
| Operating result | 32,7 k € | +49.1% | 21,9 k € | -42.9% | 38,4 k € | +227% | -30,4 k € | -132% | 95,3 k € |
| Net result | 12,3 k € | +575% | 1,8 k € | -92.7% | 24,9 k € | +142% | -59,9 k € | -191% | 65,7 k € |
| Balance sheet | |||||||||
| Equity | 264,4 k € | +4.9% | 252,1 k € | -1.3% | 255,3 k € | +9.4% | 233,4 k € | -22.3% | 300,3 k € |
| Total assets | 1,2 M € | +9.1% | 1,1 M € | -16.1% | 1,3 M € | +28.7% | 1 M € | -18.3% | 1,3 M € |
| Cash | 49,8 k € | +8.5% | 45,9 k € | -27.0% | 62,8 k € | -1.6% | 63,8 k € | +222% | 19,8 k € |
| Debts | 958,4 k € | +10.3% | 868,8 k € | -19.6% | 1,1 M € | +34.3% | 804,6 k € | -17.1% | 970,6 k € |
| Other | |||||||||
| Workforce | – | 8,8 ETP | -3.3% | 9,1 ETP | -15.0% | 10,7 ETP | -28.7% | 15,0 ETP | |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/07/20254 active · 18 ended
Active mandates
Other companies at this address
Avenue des Biolleux 7 4800 Verviers| Company | CBE no. |
|---|---|
METAL UNITE● Active | 0677.412.366 |
SUPERAERO● Active | 0785.804.819 |
Ultralight Concept● Active | 0763.808.286 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/08/2024 | 01/08/2023 | 01/08/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/07/2025 | 31/07/2024 | 31/07/2023 | 31/07/2022 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 19 months | 12 months | 12 months |
| Filing date | 16/01/2026 | 13/03/2025 | 06/10/2023 | 28/02/2023 | 30/08/2021 | 23/07/2020 |
| General meeting | 18/12/2025 | 03/03/2025 | 29/09/2023 | 31/01/2023 | 31/03/2021 | 28/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/07/2025 | 18/12/2025 | 16/01/2026 | French | |
| Abridged model | 31/07/2024 | 03/03/2025 | 13/03/2025 | French | |
| Abridged model | 31/07/2023 | 29/09/2023 | 06/10/2023 | French | |
| Abridged model | 31/07/2022 | 31/01/2023 | 28/02/2023 | French | |
| Abridged model | 31/12/2020 | 31/03/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 28/05/2020 | 23/07/2020 | French | |
| Abridged model | 31/12/2018 | 05/02/2019 | 14/02/2019 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 20/02/2017 | 14/03/2017 | French | |
| Abridged model | 31/12/2015 | 25/03/2016 | 26/04/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 29/05/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 27/07/2012 | French | |
| Abridged model | 31/12/2010 | 26/05/2011 | 01/08/2011 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/07/20254 active · 18 ended
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates15/01/2025DEMISSIONS, NOMINATIONS
- Mandates13/11/2023DEMISSIONS, NOMINATIONS
- Mandates27/03/2023DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates27/12/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Registered office01/08/2017SIEGE SOCIAL
- Mandates09/09/2015CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates04/06/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other09/03/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,3 k €↑
- 2024Annual accounts 20241,8 k €↓
- 2023Annual accounts 202324,9 k €↑
- 2022Annual accounts 2022-59,9 k €↓
- 2020Annual accounts 202065,7 k €↑
- 2019Annual accounts 201955,3 k €↑
- 2018Annual accounts 201851,8 k €↑
- 2017Annual accounts 2017-68,1 k €↓
- 2016Annual accounts 201624,8 k €↑
- 2015Annual accounts 20153,7 k €↑
- 2014Annual accounts 2014-80,3 k €↓
- 2013Annual accounts 20132 k €↓
- 2012Annual accounts 201220,2 k €↓
- 2011Annual accounts 201145 k €↑
- 2010Annual accounts 201021,2 k €
- 25/02/2010IncorporationPublic limited company