ACTIVE

ESPRIT DE CAMPAGNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result107,6 k €+19,0 %over 1 year
Gross margin296,4 k €+13,2 %over 1 year
Equity254,9 k €+25,4 %over 1 year
Workforce2,2 ETP-18,5 %over 1 year

Identity

Source · BCE/KBO

ESPRIT DE CAMPAGNE is a Private limited company incorporated in 2010. Its main activity is: Retail sale in non-specialised stores. Its registered office is in Hamois. It employs on average 2,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.562.563
Incorporation
02/03/2010
Legal form
Private limited company
Registered office
Rue du Tonnelier 5
5360 Hamois · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
2,2 ETP
Joint committees (2)
  • 200
  • 201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin296,4 k €261,8 k €271 k €177,4 k €129,4 k €
EBITDA222,2 k €190,8 k €199,1 k €120,6 k €92,2 k €
Operating result185,6 k €154,4 k €165,7 k €115 k €91,9 k €
Net result107,6 k €90,5 k €102,6 k €108,4 k €68,6 k €
Balance sheet
Equity254,9 k €203,2 k €184,2 k €171,5 k €163,1 k €
Total assets968,1 k €941,5 k €955 k €921,1 k €281,5 k €
Cash308 k €287,6 k €277,1 k €187,7 k €179 k €
Debts708,3 k €732,2 k €766,9 k €749,4 k €118,3 k €
Other
Workforce2,2 ETP2,7 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Beck Sophie

Mandate

Active
Despineux Laurent

Mandate

Active

Ended mandates

Laurent Despineux

Manager · since 15 octobre 2010 · until 31 août 2013

Ended
Laurent Despineux

Manager · since 15 octobre 2010

Ended
Sophie Beck

Director · since 02 mars 2010

Ended
Sophie Beck

Manager · since 02 mars 2010

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/06/202611/06/202504/06/202429/06/202307/06/202204/06/2021
General meeting01/06/202602/06/202501/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202603/06/2026FrenchPDF
Abridged model31/12/202402/06/202511/06/2025FrenchPDF
Micro model31/12/202301/06/202404/06/2024FrenchPDF
Micro model31/12/202201/06/202329/06/2023FrenchPDF
Micro model31/12/202101/06/202207/06/2022FrenchPDF
Micro model31/12/202001/06/202104/06/2021FrenchPDF
Micro model31/12/201901/06/202030/06/2020FrenchPDF
Micro model31/12/201801/06/201907/06/2019FrenchPDF
Micro model31/12/201701/06/201814/08/2018FrenchPDF
Micro model31/12/201601/06/201716/06/2017FrenchPDF
Abridged model31/12/201501/06/201631/08/2016FrenchPDF
Abridged model31/12/201401/06/201521/08/2015FrenchPDF
Abridged model31/12/201301/06/201429/08/2014FrenchPDF
Abridged model31/12/201201/06/201330/08/2013FrenchPDF
Abridged model31/12/201101/06/201230/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Beck Sophie

Mandate

Active
Despineux Laurent

Mandate

Active

Ended mandates

Laurent Despineux

Manager · since 15 octobre 2010 · until 31 août 2013

Ended
Laurent Despineux

Manager · since 15 octobre 2010

Ended
Sophie Beck

Director · since 02 mars 2010

Ended
Sophie Beck

Manager · since 02 mars 2010

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2021
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/10/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/09/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/03/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025107,6 k €↑
  2. 2024
    Annual accounts 202490,5 k €↓
  3. 2023
    Annual accounts 2023102,6 k €↓
  4. 2022
    Annual accounts 2022108,4 k €↑
  5. 2021
    Annual accounts 202168,6 k €↑
  6. 2020
    Annual accounts 202044,9 k €↑
  7. 2019
    Annual accounts 201912,6 k €↑
  8. 2018
    Annual accounts 201810,6 k €↑
  9. 2017
    Annual accounts 20172,1 k €↑
  10. 2016
    Annual accounts 2016-9,3 k €↓
  11. 2015
    Annual accounts 2015482,7 €↑
  12. 2014
    Annual accounts 2014-705 €↑
  13. 2013
    Annual accounts 2013-10,1 k €↓
  14. 2012
    Annual accounts 201253,3 k €↑
  15. 2011
    Annual accounts 201124,9 k €
  16. 02/03/2010
    IncorporationPrivate limited company