ACTIVE

JEMA LOCKS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
67,7 k €
+5.1% YoY
Gross margin
67,7 k €
+2.2% YoY
Equity
155,3 k €
+77.4% YoY

What does JEMA LOCKS do?

JEMA LOCKS is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in Dilbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.593.148
Incorporation
01/03/2010
Legal form
Private limited company
Registered office
Nieuwe Gentsesteenweg 21
1702 Dilbeek · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin67,7 k €66,3 k €69,6 k €364,4 k €94,3 k €54,9 k €85,5 k €64,1 k €94,7 k €107,9 k €109 k €105,4 k €100,5 k €100,5 k €120 k €
EBITDA66,5 k €65,5 k €63,1 k €357,1 k €86,9 k €-26,8 k €82,4 k €62,8 k €93,4 k €106,7 k €107,8 k €104,3 k €99,4 k €99,3 k €119,2 k €
Operating result66,5 k €65,5 k €63,1 k €347,1 k €43,9 k €-73 k €59,9 k €50,2 k €80,9 k €94,3 k €95,3 k €90,8 k €85,7 k €84,4 k €93,4 k €
Net result67,7 k €64,4 k €50,7 k €289,1 k €953,7 €-698,4 k €36,7 k €26,6 k €46,9 k €49,4 k €48,6 k €39,3 k €33,7 k €31,3 k €18,3 k €
Balance sheet
Equity155,3 k €87,5 k €23,1 k €-27,6 k €-316,6 k €-317,6 k €380,8 k €344,1 k €317,5 k €270,6 k €221,1 k €172,5 k €133,3 k €99,6 k €68,3 k €
Total assets169,9 k €108,7 k €98,3 k €524,6 k €830,5 k €840,7 k €725,3 k €696,3 k €746,3 k €777,9 k €722,9 k €726,6 k €744,3 k €759,5 k €766,3 k €
Cash1,8 k €1,3 k €1,1 k €4,3 k €5,5 k €288,7 €54,7 €506,9 €2,5 k €5,2 k €315 €247,6 €431,2 €315,2 €300,7 €
Debts14,7 k €21,1 k €75,2 k €552,1 k €1,1 M €1,2 M €344,5 k €352,1 k €427,4 k €507,3 k €501,7 k €554 k €611 k €659,9 k €698 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jellis Marynen

Director

Active

Ended mandates

Jellis Karel J Marynen

Director

Ended
Jellis Karel J Marynen

Manager

Ended
JELLIS MARYNEN

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
4 EUROPE● Active
0465.208.535
Advanced Power Solutions● Active
0414.688.361
BRITISH AMERICAN TOBACCO BELGIUM● Active
0402.018.577
JEMA GROUP● Active
0454.709.472
MEDIAGENIX● Active
0479.295.311
MEDIAGENIX GROUP● Active
0695.487.030
METASAFE INTERNATIONAL● Active
0553.756.271
ROYAL TRANS● Active
0718.930.643
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202617/07/202521/03/202428/07/202305/07/202231/08/2021
General meeting19/06/202620/06/202515/03/202416/06/202317/06/202231/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202627/07/2026DutchPDF
Micro model31/12/202420/06/202517/07/2025DutchPDF
Micro model31/12/202315/03/202421/03/2024DutchPDF
Micro model31/12/202216/06/202328/07/2023DutchPDF
Micro model31/12/202117/06/202205/07/2022DutchPDF
Abridged model31/12/202031/08/202131/08/2021DutchPDF
Abridged model31/12/201919/06/202016/07/2020DutchPDF
Abridged model31/12/201821/06/201918/07/2019DutchPDF
Abridged model31/12/201715/06/201816/07/2018DutchPDF
Abridged model31/12/201616/06/201720/07/2017DutchPDF
Abridged model31/12/201517/06/201615/07/2016DutchPDF
Abridged model31/12/201419/06/201517/07/2015DutchPDF
Abridged model31/12/201320/06/201416/07/2014DutchPDF
Abridged model31/12/201221/06/201317/07/2013DutchPDF
Abridged model31/12/201115/06/201213/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jellis Marynen

Director

Active

Ended mandates

Jellis Karel J Marynen

Director

Ended
Jellis Karel J Marynen

Manager

Ended
JELLIS MARYNEN

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/05/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/10/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Other15/03/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202567,7 k €↑
  2. 2024
    Annual accounts 202464,4 k €↑
  3. 2023
    Annual accounts 202350,7 k €↓
  4. 2022
    Annual accounts 2022289,1 k €↑
  5. 2021
    Annual accounts 2021953,7 €↑
  6. 2020
    Annual accounts 2020-698,4 k €↓
  7. 2019
    Annual accounts 201936,7 k €↑
  8. 2018
    Annual accounts 201826,6 k €↓
  9. 2017
    Annual accounts 201746,9 k €↓
  10. 2016
    Annual accounts 201649,4 k €↑
  11. 2015
    Annual accounts 201548,6 k €↑
  12. 2014
    Annual accounts 201439,3 k €↑
  13. 2013
    Annual accounts 201333,7 k €↑
  14. 2012
    Annual accounts 201231,3 k €↑
  15. 2011
    Annual accounts 201118,3 k €
  16. 01/03/2010
    IncorporationPrivate limited company