ACTIVE

MEDIAGENIX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,7 M €-50,0 %over 1 year

Revenue44,1 M €-2,1 %over 1 year

Equity41,7 M €+10,2 %over 1 year

Workforce138,8 ETP-0,1 %over 1 year

Identity

Source · BCE/KBO

MEDIAGENIX is a Public limited company incorporated in 2003. Its registered office is in Dilbeek. It employs on average 138,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0479.295.311
Incorporation: 13/01/2003
Legal form: Public limited company
Registered office: Nieuwe Gentsesteenweg 21
1702 Dilbeek · FlandreSee on map
Contributed capital: 437 936,74 €
Latest accounts: 31/12/2025
Average workforce: 138,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	44,1 M €	-2.1%	45 M €	+10.6%	40,7 M €	+18.7%	34,3 M €	+2.9%	33,3 M €
EBITDA	14,4 M €	-20.6%	18,1 M €	+19.9%	15,1 M €	+45.8%	10,3 M €	-4.7%	10,8 M €
Operating result	5,8 M €	-44.2%	10,3 M €	+24.0%	8,3 M €	+90.3%	4,4 M €	-24.8%	5,8 M €
Net result	4,7 M €	-50.0%	9,3 M €	+21.8%	7,7 M €	+82.8%	4,2 M €	-30.5%	6 M €
Balance sheet
Equity	41,7 M €	+10.2%	37,9 M €	+19.5%	31,7 M €	+14.8%	27,6 M €	+2.1%	27 M €
Total assets	72,4 M €	-0.4%	72,7 M €	+15.4%	63 M €	+10.0%	57,3 M €	+47.6%	38,8 M €
Cash	2,4 M €	+15.1%	2,1 M €	-42.2%	3,6 M €	-24.3%	4,7 M €	+41.2%	3,3 M €
Debts	24,9 M €	-15.7%	29,6 M €	+15.7%	25,5 M €	+0.8%	25,3 M €	+410%	5 M €
Other
Workforce	138,8 ETP	-0.1%	139,0 ETP	-0.7%	140,0 ETP	-2.1%	143,0 ETP	-16.4%	171,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 85 ended

Active mandates

Bercopar

Director · since 24 mars 2026 · until 12 juin 2026 · 0472.754.838

Represented by Bruno Denys

Active

AE Group

Director · since 16 novembre 2020 · until 24 mars 2026 · 0440.713.362

Represented by Bruno Denys

Active

Carlo Daelemans

Director · since 16 novembre 2020 · until 12 juin 2026

Active

MEDIAGENIX GROUP

Director · since 16 novembre 2020 · until 12 juin 2026 · 0695.487.030

Represented by Dirk Debraekeleer

Active

Ended mandates

AE Group

Director · since 16 novembre 2020 · until 12 juin 2026 · 0440.713.362

Represented by Bruno Denys

Ended

AE Group

Director · since 16 novembre 2020 · until 12 juin 2026 · 0440.713.362

Represented by Bruno Denys

Ended

MEDIAGENIX GROUP

Director · since 16 novembre 2020 · until 12 juin 2026 · 0695.487.030

Represented by Dirk DEBRAEKELEER

Ended

MEDIAGENIX GROUP

Director · since 16 novembre 2020 · until 12 juin 2026 · 0695.487.030

Represented by Dirk Debraekeleer

Ended

Other companies at this address

Nieuwe Gentsesteenweg 21 1702 Dilbeek

Company	CBE no.
4 EUROPE● Active	0465.208.535
Advanced Power Solutions● Active	0414.688.361
BRITISH AMERICAN TOBACCO BELGIUM● Active	0402.018.577
JEMA GROUP● Active	0454.709.472
JEMA LOCKS● Active	0823.593.148
MEDIAGENIX GROUP● Active	0695.487.030
METASAFE INTERNATIONAL● Active	0553.756.271
ROYAL TRANS● Active	0718.930.643

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	08/07/2025	08/07/2024	04/07/2023	15/07/2022	27/08/2021
General meeting	26/06/2026	13/06/2025	14/06/2024	30/06/2023	10/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2025	26/06/2026	10/08/2026	Dutch	PDF
Full model	31/12/2025	26/06/2026	15/07/2026	Dutch	PDF
Full model	31/12/2024	13/06/2025	08/07/2025	Dutch	PDF
Full model	31/12/2023	14/06/2024	08/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	04/07/2023	Dutch	PDF
Full model	31/12/2021	10/06/2022	15/07/2022	Dutch	PDF
Full model	31/12/2020	18/06/2021	27/08/2021	Dutch	PDF
Full model	31/12/2019	12/06/2020	15/07/2020	Dutch	PDF
Full model	31/12/2018	12/06/2019	22/08/2019	Dutch	PDF
Full model	31/12/2017	12/06/2018	05/07/2018	Dutch	PDF
Full model	31/12/2016	31/08/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	13/06/2016	22/06/2016	Dutch	PDF
Full model	31/12/2014	12/06/2015	06/07/2015	Dutch	PDF
Full model	31/12/2013	12/06/2014	10/07/2014	Dutch	PDF
Full model	31/12/2012	13/06/2013	16/07/2013	Dutch	PDF
Full model	31/12/2011	12/06/2012	10/07/2012	Dutch	PDF
Full model	31/12/2010	14/06/2011	14/07/2011	Dutch	PDF
Full model	31/12/2009	12/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	04/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 85 ended

Active mandates

Bercopar

Director · since 24 mars 2026 · until 12 juin 2026 · 0472.754.838

Represented by Bruno Denys

Active

AE Group

Director · since 16 novembre 2020 · until 24 mars 2026 · 0440.713.362

Represented by Bruno Denys

Active

Carlo Daelemans

Director · since 16 novembre 2020 · until 12 juin 2026

Active

MEDIAGENIX GROUP

Director · since 16 novembre 2020 · until 12 juin 2026 · 0695.487.030

Represented by Dirk Debraekeleer

Active

Ended mandates

AE Group

Director · since 16 novembre 2020 · until 12 juin 2026 · 0440.713.362

Represented by Bruno Denys

Ended

AE Group

Director · since 16 novembre 2020 · until 12 juin 2026 · 0440.713.362

Represented by Bruno Denys

Ended

MEDIAGENIX GROUP

Director · since 16 novembre 2020 · until 12 juin 2026 · 0695.487.030

Represented by Dirk DEBRAEKELEER

Ended

MEDIAGENIX GROUP

Director · since 16 novembre 2020 · until 12 juin 2026 · 0695.487.030

Represented by Dirk Debraekeleer

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/08/2026
Herbenoeming bestuurders
PDF
Restructuring17/08/2026
Met fusie door overneming van de besloten vennootschap “MGXH”
PDF
Restructuring23/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20254,7 M €↓
2024
Annual accounts 20249,3 M €↑
01/01/2024
reconductionMoore Audit BV — commissaris
2023
Annual accounts 20237,7 M €↑
2022
Annual accounts 20224,2 M €↓
2021
Annual accounts 20216 M €↓
2020
Name changeMEDIAGENIX
2019
Annual accounts 201910,4 M €↑
2016
Annual accounts 20162,3 M €↓
2015
Annual accounts 20152,4 M €↑
2014
Annual accounts 20141,9 M €↑
2013
Annual accounts 201311,9 k €↓
2012
Annual accounts 2012306,1 k €↓
2011
Annual accounts 2011360,1 k €↓
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009714,6 k €↓
2008
Annual accounts 2008829 k €↑
2007
Annual accounts 2007562,3 k €↓
2006
Annual accounts 2006722,4 k €
2006
Name changeMediaGeniX Next Generation
13/01/2003
IncorporationPublic limited company

MEDIAGENIX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline