ACTIVE

BUREAU MERCIER

Financial year 2025 · closed on 31/12/2025
Net result
4 k €
+1090.9% YoY
Gross margin
30,1 k €
+111.5% YoY
Equity
42,7 k €
+10.4% YoY

What does BUREAU MERCIER do?

BUREAU MERCIER is a Private limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Evere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.758.741
Incorporation
09/03/2010
Legal form
Private limited company
Registered office
Rue Colonel Bourg 127-129
1140 Evere · BruxellesSee on map
Contributed capital
6 500,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin30,1 k €14,2 k €15,9 k €18,5 k €17,1 k €18,1 k €11,3 k €1,7 k €8,5 k €7,9 k €16,9 k €26,8 k €31,3 k €36,2 k €39 k €40,7 k €
EBITDA29,5 k €11,3 k €14,2 k €17,2 k €15,8 k €16,9 k €9,3 k €-71,6 €6,3 k €4 k €15,5 k €25,2 k €29,4 k €34,3 k €37,6 k €39,2 k €
Operating result9,7 k €1,7 k €14 k €17,2 k €14,9 k €15 k €7 k €-2,3 k €-283,3 €-2,9 k €-852,8 €7,5 k €8,3 k €17,6 k €20,4 k €37,4 k €
Net result4 k €-406,2 €8,9 k €11,2 k €10,1 k €6,8 k €1,6 k €-6,8 k €-6,5 k €-5,2 k €-2,5 k €1,7 k €2,7 k €8,7 k €7,5 k €23 k €
Balance sheet
Equity42,7 k €38,7 k €39,1 k €30,2 k €19,1 k €9 k €2,2 k €549 €7,3 k €13,8 k €19 k €21,5 k €19,7 k €17,1 k €8,4 k €29,5 k €
Total assets140,2 k €138,1 k €72,5 k €64,8 k €59,9 k €76,6 k €59,3 k €68,7 k €78,7 k €59,5 k €103,2 k €124,8 k €139,9 k €172,3 k €129,4 k €98,6 k €
Cash36,1 k €17,4 k €26,7 k €9,2 k €19,9 k €41,9 k €4,2 k €14,9 k €2,6 k €15,1 k €27 k €11,2 k €39,7 k €2,2 k €15,7 k €35,8 k €
Debts97,5 k €99,4 k €33,4 k €34,6 k €40,8 k €67,6 k €57,1 k €68,1 k €71,4 k €45,7 k €84,2 k €103,3 k €120,1 k €155 k €121 k €69,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Etienne Mercier

Director

Active

Ended mandates

Etienne Mercier

Manager

Ended
Marcel Mercier

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
A6 EUROPEActive
0872.385.138
AGENCE VAN COActive
0462.414.638
ALBA GroupActive
0666.496.304
ANTEOSActive
0840.771.056
1031.766.828
ARFieldActive
0745.630.387
0817.418.406
B CARREActive
0881.823.832
BDH - GESTIONActive
0823.001.745
0661.832.384
BELGIUM-TECHActive
0701.790.743
B-Smart EstateActive
0686.603.414
CALORTECHActive
0763.798.091
CASSTAFActive
0704.990.852
0632.584.312
1037.068.768
DDH INVESTActive
0818.574.387
0417.939.940
DR TOONActive
0465.307.911
DUMEGActive
0474.748.088
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202618/08/202526/07/202430/08/202318/08/202230/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202608/07/2026FrenchPDF
Micro model31/12/202427/06/202518/08/2025FrenchPDF
Micro model31/12/202328/06/202426/07/2024FrenchPDF
Micro model31/12/202230/06/202330/08/2023FrenchPDF
Micro model31/12/202124/06/202218/08/2022FrenchPDF
Micro model31/12/202025/06/202130/08/2021FrenchPDF
Micro model31/12/201926/06/202006/08/2020FrenchPDF
Micro model31/12/201828/06/201928/08/2019FrenchPDF
Micro model31/12/201729/06/201803/08/2018FrenchPDF
Micro model31/12/201630/06/201710/07/2017FrenchPDF
Abridged model31/12/201524/06/201608/08/2016FrenchPDF
Abridged model31/12/201426/06/201521/08/2015FrenchPDF
Abridged model31/12/201327/06/201404/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/07/2013FrenchPDF
Abridged model31/12/201129/06/201229/06/2012FrenchPDF
Abridged model31/12/201024/06/201107/09/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Etienne Mercier

Director

Active

Ended mandates

Etienne Mercier

Manager

Ended
Marcel Mercier

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/06/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/05/2010
    SIEGE SOCIAL
    PDF
  • Other19/03/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254 k €
  2. 2024
    Annual accounts 2024-406,2 €
  3. 2023
    Annual accounts 20238,9 k €
  4. 2022
    Annual accounts 202211,2 k €
  5. 2021
    Annual accounts 202110,1 k €
  6. 2020
    Annual accounts 20206,8 k €
  7. 2019
    Annual accounts 20191,6 k €
  8. 2018
    Annual accounts 2018-6,8 k €
  9. 2017
    Annual accounts 2017-6,5 k €
  10. 2016
    Annual accounts 2016-5,2 k €
  11. 2015
    Annual accounts 2015-2,5 k €
  12. 2014
    Annual accounts 20141,7 k €
  13. 2013
    Annual accounts 20132,7 k €
  14. 2012
    Annual accounts 20128,7 k €
  15. 2011
    Annual accounts 20117,5 k €
  16. 2010
    Annual accounts 201023 k €
  17. 09/03/2010
    IncorporationPrivate limited company