ACTIVE

PHARMACIE BASTOGNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result41,8 k €+106,8 %over 1 year
Gross margin329 k €+9,3 %over 1 year
Equity118,7 k €+54,3 %over 1 year
Workforce4,0 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE BASTOGNE is a Private limited company incorporated in 2010. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Florenville. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.854.157
Incorporation
11/03/2010
Legal form
Private limited company
Registered office
Place Reine-Astrid 14 box 2
6820 Florenville · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
4,0 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin329 k €300,9 k €245,3 k €261,2 k €146,3 k €
EBITDA91,6 k €69,6 k €43,6 k €47,4 k €70,7 k €
Operating result63,8 k €40,1 k €13,7 k €14,3 k €54,8 k €
Net result41,8 k €20,2 k €2 k €1,3 k €40,9 k €
Balance sheet
Equity118,7 k €76,9 k €56,7 k €54,7 k €53,4 k €
Total assets342 k €364,8 k €424,6 k €438,8 k €592,7 k €
Cash69,9 k €37,3 k €43,1 k €10,2 k €119,8 k €
Debts210,2 k €270,3 k €316,6 k €383,8 k €538,6 k €
Other
Workforce4,0 ETP4,8 ETP3,1 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Joëlle Denis

Director

Active
Olivier Groffy

Director

Active

Ended mandates

DANIEL VERDUN

Manager · since 10 mars 2010

Ended
DANIELLE BASTOGNE

Manager · since 10 mars 2010

Ended
DANIEL VERDUN

Director

Ended
DANIEL VERDUN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202620/05/202519/08/202425/08/202307/06/202227/08/2021
General meeting14/08/202624/04/202511/07/202424/08/202306/06/202226/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202514/08/202620/08/2026FrenchPDF
Abridged model31/12/202424/04/202520/05/2025FrenchPDF
Abridged model31/12/202311/07/202419/08/2024FrenchPDF
Micro model31/12/202224/08/202325/08/2023FrenchPDF
Micro model31/12/202106/06/202207/06/2022FrenchPDF
Micro model31/12/202026/08/202127/08/2021FrenchPDF
Micro model31/12/201915/10/202021/10/2020FrenchPDF
Micro model31/12/201803/06/201914/06/2019FrenchPDF
Micro model31/12/201715/06/201815/06/2018FrenchPDF
Micro model31/12/201605/06/201727/06/2017FrenchPDF
Abridged model31/12/201515/06/201623/06/2016FrenchPDF
Abridged model31/12/201417/06/201530/06/2015FrenchPDF
Abridged model31/12/201302/06/201427/08/2014FrenchPDF
Abridged model31/12/201225/06/201305/07/2013FrenchPDF
Abridged model31/12/201129/07/201228/08/2012FrenchPDF
Abridged model31/12/201024/08/201125/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Joëlle Denis

Director

Active
Olivier Groffy

Director

Active

Ended mandates

DANIEL VERDUN

Manager · since 10 mars 2010

Ended
DANIELLE BASTOGNE

Manager · since 10 mars 2010

Ended
DANIEL VERDUN

Director

Ended
DANIEL VERDUN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other28/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates23/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other19/05/2010
    ASSEMBLEE GENERALE - DIVERS
    PDF
  • Other23/03/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,8 k €↑
  2. 2024
    Annual accounts 202420,2 k €↑
  3. 2023
    Annual accounts 20232 k €↑
  4. 2022
    Annual accounts 20221,3 k €↓
  5. 2021
    Annual accounts 202140,9 k €↓
  6. 2020
    Annual accounts 202043,1 k €↑
  7. 2019
    Annual accounts 2019689 €↓
  8. 2018
    Annual accounts 20186,4 k €↑
  9. 2017
    Annual accounts 2017-1,3 k €↓
  10. 2016
    Annual accounts 20167,8 k €↑
  11. 2015
    Annual accounts 20155,6 k €↑
  12. 2014
    Annual accounts 2014-3,5 k €↑
  13. 2013
    Annual accounts 2013-27,6 k €↓
  14. 2012
    Annual accounts 2012-20,7 k €↓
  15. 2011
    Annual accounts 2011-18,4 k €↓
  16. 2010
    Annual accounts 2010355 €
  17. 11/03/2010
    IncorporationPrivate limited company