ACTIVE

MEDISPHERE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result907,2 k €+54,4 %over 1 year

Gross margin1,6 M €+39,1 %over 1 year

Equity3,6 M €+19,1 %over 1 year

Workforce4,8 ETP+50,0 %over 1 year

Identity

Source · BCE/KBO

MEDISPHERE is a Private limited company incorporated in 2010. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Hamois. It employs on average 4,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0824.094.578
Incorporation: 19/03/2010
Legal form: Private limited company
Registered office: Rue de la Croix Limont,Emptinne 8
5363 Hamois · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 4,8 ETP

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 70210Public relations and communication activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,6 M €	+39.1%	1,2 M €	+8.5%	1,1 M €	+18.6%	912,8 k €	-22.7%	1,2 M €
EBITDA	1,4 M €	+41.1%	958,1 k €	+8.9%	879,9 k €	+23.5%	712,4 k €	-26.0%	962,7 k €
Operating result	1,1 M €	+45.1%	788,1 k €	+8.0%	730 k €	+13.5%	643,2 k €	-28.3%	896,4 k €
Net result	907,2 k €	+54.4%	587,5 k €	+10.6%	531,5 k €	-3.8%	552,3 k €	-15.8%	656 k €
Balance sheet
Equity	3,6 M €	+19.1%	3 M €	+19.6%	2,5 M €	+21.1%	2,1 M €	+28.4%	1,6 M €
Total assets	6 M €	+10.6%	5,5 M €	+3.7%	5,3 M €	+1.7%	5,2 M €	+75.1%	3 M €
Cash	1,2 M €	+26.2%	936,7 k €	+84.7%	507,2 k €	-61.7%	1,3 M €	+30.8%	1 M €
Debts	2,4 M €	+0.3%	2,4 M €	-10.7%	2,7 M €	-11.5%	3,1 M €	+134%	1,3 M €
Other
Workforce	4,8 ETP	+50.0%	3,2 ETP	-15.8%	3,8 ETP	+8.6%	3,5 ETP	-20.5%	4,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FOXLEX0792.343.213Represented by Sébastien MOLITOR	Directorsince 01/11/2022
PHARMACIE MOLITOR-MEIRLAEN0876.905.635Represented by Michaël MOLITOR	DirectorManager17/03/2010 → 2010 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sébastien MOLITOR	Manager17/03/2010 → 2010 accountsDirectoruntil 31/10/2022

Other companies at this address

Rue de la Croix Limont,Emptinne 8 5363 Hamois

Company	CBE no.
SANACURE● Active	0701.968.115

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	30/08/2025	30/08/2024	31/08/2023	29/08/2022	27/08/2021
General meeting	31/07/2026	31/07/2025	31/07/2024	31/07/2023	31/07/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	31/07/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	31/07/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	31/07/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	31/07/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	31/07/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	25/08/2020	21/10/2020	French	PDF
Abridged model	31/12/2018	31/07/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	28/08/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	31/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	31/07/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	24/07/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	31/07/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/05/2012	French	PDF
Abridged model	31/12/2010	18/07/2011	28/07/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FOXLEX0792.343.213Represented by Sébastien MOLITOR	Directorsince 01/11/2022
PHARMACIE MOLITOR-MEIRLAEN0876.905.635Represented by Michaël MOLITOR	DirectorManager17/03/2010 → 2010 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Sébastien MOLITOR	Manager17/03/2010 → 2010 accountsDirectoruntil 31/10/2022

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/11/2022
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office02/12/2014
SIEGE SOCIAL
PDF
Other17/04/2014
OBJET
PDF
Other31/03/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

FOXLEX

PHARMACIE MOLITOR-MEIRLAEN

Sébastien MOLITOR

20102011201220132014201520162017201820192020202120222023202420252026

MEDISPHERE

Rue de la Croix Limont,Emptinne 8, 5363 Emptinne

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de la Croix Limont,Emptinne 8, 5363 EmptinneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00445050

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MEDISPHERECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00445050

Events

2025
Annual accounts 2025907,2 k €↑
2024
Annual accounts 2024587,5 k €↑
2023
Annual accounts 2023531,5 k €↓
2022
Annual accounts 2022552,3 k €↓
2021
Annual accounts 2021656 k €↑
2020
Annual accounts 2020256 k €↑
2019
Annual accounts 2019179,8 k €↓
2018
Annual accounts 2018373,5 k €↑
2017
Annual accounts 2017321,2 k €↑
2016
Annual accounts 2016175,5 k €↑
2015
Annual accounts 201595,6 k €↑
2014
Annual accounts 201447,1 k €↓
2013
Annual accounts 201364,2 k €↑
2012
Annual accounts 201262,2 k €↑
2011
Annual accounts 20117 k €↑
2010
Annual accounts 20106,2 k €
19/03/2010
IncorporationPrivate limited company

MEDISPHERE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events