ACTIVE

VIVALTO IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

800 k €

+145.4% YoY

Gross margin

83,8 k €

-98.5% YoY

Equity

52,4 M €

+1.6% YoY

Workforce

0,0 ETP

What does VIVALTO IMMO do?

VIVALTO IMMO is a Public limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Ans.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.102.102

Incorporation

19/03/2010

Legal form

Public limited company

Registered office

Rue du Plope 12
4431 Ans · WallonieSee on map

Contributed capital

51 867 806,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	83,8 k €	-98.5%	5,8 M €	+123436%	-4,7 k €	+93.6%	-72,7 k €	-72.3%	-42,2 k €	-153%	79,8 k €	-99.7%	28,6 M €	+49383%	-58,1 k €	-142%	139 k €		–		–		–		–		–		–
EBITDA	80,9 k €	-98.6%	5,8 M €	+73412%	-7,9 k €	+89.5%	-75,2 k €	-68.8%	-44,5 k €	-184%	53,2 k €	+114%	-375,3 k €	-522%	-60,4 k €	-154%	111,5 k €	-31.6%	163 k €	+1610%	-10,8 k €	+29.8%	-15,4 k €	+11.5%	-17,4 k €	+17.8%	-21,1 k €	-173%	-7,7 k €
Operating result	4,5 k €	+100%	-2,5 M €	-4247%	-57,1 k €	+24.0%	-75,2 k €	-64.8%	-45,6 k €	+31.8%	-66,8 k €	+93.5%	-1 M €	-779%	-117 k €	-250%	77,9 k €	-33.5%	117,2 k €	+1054%	-12,3 k €	+30.0%	-17,6 k €	+8.5%	-19,2 k €	+14.4%	-22,4 k €	-131%	-9,7 k €
Net result	800 k €	+145%	-1,8 M €	-467%	479,7 k €	+4.8%	457,6 k €	-3.6%	474,6 k €	-19.0%	585,7 k €	+205%	-559,9 k €	-1266%	48 k €	-74.8%	190,3 k €	+21.0%	157,3 k €	+663%	-28 k €	+10.4%	-31,2 k €	-6.4%	-29,4 k €	-12.5%	-26,1 k €	-160%	-10,1 k €
Balance sheet
Equity	52,4 M €	+1.6%	51,6 M €	+13.8%	45,4 M €	+3.7%	43,7 M €	+1.0%	43,3 M €	+1.0%	42,9 M €	+1.3%	42,3 M €	+243%	12,4 M €	+0.3%	12,3 M €	+1.3%	12,2 M €	+212%	3,9 M €	+431%	735,2 k €	-4.1%	766,4 k €	+714%	94,2 k €	-21.7%	120,3 k €
Total assets	55,7 M €	+0.5%	55,4 M €	+15.9%	47,8 M €	+3.6%	46,2 M €	+0.9%	45,7 M €	+1.2%	45,2 M €	+1.2%	44,7 M €	+208%	14,5 M €	+11.5%	13 M €	+0.1%	13 M €	+189%	4,5 M €	+187%	1,6 M €	+10.0%	1,4 M €	+49.9%	954 k €	+605%	135,3 k €
Cash	21,2 k €	-90.8%	232 k €	+84.5%	125,8 k €	+27.7%	98,5 k €	+75.5%	56,1 k €	-42.0%	96,8 k €	-33.4%	145,2 k €	+112%	68,4 k €	-75.0%	273,5 k €	+7578%	3,6 k €		–		15,8 k €	-83.3%	94,6 k €	+11826%	793,6 €	+28.8%	616 €
Debts	3 M €	-15.9%	3,5 M €	+56.4%	2,3 M €	-0.5%	2,3 M €	-1.7%	2,3 M €	+1.8%	2,3 M €	-2.9%	2,3 M €	+8.4%	2,2 M €	+209%	697,9 k €	-17.8%	849 k €	+41.5%	599,8 k €	-28.2%	834,8 k €	+27.1%	656,7 k €	-23.2%	854,9 k €	+7964%	10,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Managing director · until 09 mai 2028

Active

Guillaume RAOUX

Director · until 07 mai 2026

Active

Jean-Claude DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 09 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · since 29 décembre 2022 · until 09 mai 2028

Ended

Jean-Claude DEMEUSE

Managing director · since 31 décembre 2017 · until 30 décembre 2023

Ended

Guy EGGERMONT

Director · since 14 mai 2013 · until 14 mai 2019

Ended

Guillaume RAOUX

Director · since 17 mars 2010 · until 06 mai 2015

Ended

At this address

Other companies at this address

Company	CBE no.
AU VERT BOCAGE - VIVALTO HOME● Active	0433.536.550
VIVALTO HOME BELGIUM IMMO● Active	1035.736.603

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	13/06/2025	13/06/2024	09/06/2023	30/06/2022	16/06/2021
General meeting	07/05/2026	06/05/2025	07/05/2024	09/05/2023	31/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/05/2026	04/06/2026	French	PDF
Abridged model	31/12/2024	06/05/2025	13/06/2025	French	PDF
Abridged model	31/12/2023	07/05/2024	13/06/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	09/06/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	13/05/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	07/06/2018	French	PDF
Full model	31/12/2016	09/05/2017	09/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	10/06/2016	French	PDF
Full model	31/12/2014	02/06/2015	26/06/2015	French	PDF
Full model	31/12/2013	13/05/2014	15/07/2014	French	PDF
Full model	31/12/2012	14/05/2013	29/08/2013	French	PDF
Full model	31/12/2011	08/05/2012	30/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Managing director · until 09 mai 2028

Active

Guillaume RAOUX

Director · until 07 mai 2026

Active

Jean-Claude DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 09 mai 2028 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · since 29 décembre 2022 · until 09 mai 2028

Ended

Jean-Claude DEMEUSE

Managing director · since 31 décembre 2017 · until 30 décembre 2023

Ended

Guy EGGERMONT

Director · since 14 mai 2013 · until 14 mai 2019

Ended

Guillaume RAOUX

Director · since 17 mars 2010 · until 06 mai 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/09/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring04/08/2026
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares07/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Restructuring12/10/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS
PDF
Restructuring17/08/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates10/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

01/01/2026
split
2025
Annual accounts 2025800 k €↑
2024
Annual accounts 2024-1,8 M €↓
24/04/2024
augmentation_capital
2023
Annual accounts 2023479,7 k €↑
01/06/2023
augmentation_capital
09/05/2023
reconductionMAZARS BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES SRL — commissaire
2022
Annual accounts 2022457,6 k €↓
2021
Annual accounts 2021474,6 k €↓
2020
Annual accounts 2020585,7 k €↑
2019
Annual accounts 2019-559,9 k €↓
2018
Annual accounts 201848 k €↓
2017
Annual accounts 2017190,3 k €↑
2016
Annual accounts 2016157,3 k €↑
2015
Annual accounts 2015-28 k €↑
2014
Annual accounts 2014-31,2 k €↓
2013
Annual accounts 2013-29,4 k €↓
2012
Annual accounts 2012-26,1 k €↓
2011
Annual accounts 2011-10,1 k €
19/03/2010
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIVALTO IMMO

Overview

What does VIVALTO IMMO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline