ACTIVE

Manus Auri

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

70,6 k €

-40.2% YoY

Gross margin

216,2 k €

-6.1% YoY

Equity

462,9 k €

+5.6% YoY

What does Manus Auri do?

Manus Auri is a Private limited company incorporated in 2010. Its main activity is: Other human health activities. Its registered office is in Hamme (Vl.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.249.580

Incorporation

24/03/2010

Legal form

Private limited company

Registered office

Bootdijkstraat 48
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86940Other human health activities· main

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	216,2 k €	-6.1%	230,4 k €	+34.5%	171,3 k €	+18.7%	144,3 k €	+10.6%	130,5 k €	+3.0%	126,7 k €	-28.8%	177,9 k €	+40.3%	126,8 k €	+34.4%	94,4 k €	+22.0%	77,3 k €	-3.5%	80,1 k €	+1.8%	78,7 k €	+11.1%	70,8 k €	+36.6%	51,9 k €	+21.4%	42,7 k €
EBITDA	204,7 k €	-7.6%	221,5 k €	+36.0%	162,9 k €	+15.0%	141,7 k €	+10.8%	127,8 k €	+13.4%	112,7 k €	-35.7%	175,2 k €	+43.8%	121,8 k €	+32.6%	91,9 k €	+22.7%	74,9 k €	-4.6%	78,5 k €	+2.1%	76,9 k €	+9.8%	70 k €	+38.7%	50,5 k €	+20.1%	42 k €
Operating result	114,5 k €	-36.5%	180,1 k €	+46.8%	122,7 k €	+14.6%	107,1 k €	+10.0%	97,4 k €	+14.8%	84,8 k €	-42.1%	146,5 k €	+42.1%	103,1 k €	+40.4%	73,4 k €	+29.1%	56,9 k €	-4.9%	59,8 k €	+5.1%	56,9 k €	+16.9%	48,6 k €	+26.9%	38,3 k €	+4.9%	36,5 k €
Net result	70,6 k €	-40.2%	118,1 k €	+27.0%	93 k €	+10.0%	84,6 k €	+8.6%	77,9 k €	+18.0%	66 k €	-33.6%	99,4 k €	+46.0%	68,1 k €	+57.5%	43,2 k €	+19.0%	36,3 k €	-3.7%	37,7 k €	-10.8%	42,3 k €	+28.8%	32,8 k €	+37.7%	23,9 k €	-15.6%	28,3 k €
Balance sheet
Equity	462,9 k €	+5.6%	438,3 k €	+9.7%	399,6 k €	+6.6%	374,7 k €	+9.5%	342,1 k €	-2.1%	349,3 k €	+15.2%	303,3 k €	+35.5%	223,8 k €	+27.4%	175,7 k €	+22.3%	143,7 k €	+23.5%	116,4 k €	+32.8%	87,7 k €	+36.2%	64,4 k €	+51.4%	42,5 k €	+43.4%	29,7 k €
Total assets	1,2 M €	+55.8%	740,5 k €	+11.6%	663,7 k €	+8.0%	614,5 k €	-0.9%	620,1 k €	+10.6%	560,7 k €	+12.4%	499 k €	+28.0%	389,9 k €	+35.9%	286,9 k €	+62.3%	176,8 k €	+13.3%	156 k €	+24.4%	125,4 k €	+16.7%	107,5 k €	+39.4%	77,1 k €	+44.8%	53,3 k €
Cash	0 €		–		11,9 k €	+44.5%	8,2 k €	-22.5%	10,6 k €	-56.0%	24,2 k €	-22.3%	31,2 k €	+92.4%	16,2 k €	+171%	6 k €	-93.8%	96,7 k €	-2.6%	99,3 k €	+64.3%	60,4 k €	+82.6%	33,1 k €	+9.0%	30,4 k €	+35.5%	22,4 k €
Debts	690,8 k €	+129%	302,2 k €	+14.4%	264,1 k €	+10.1%	239,8 k €	-13.7%	278 k €	+31.5%	211,4 k €	+8.0%	195,7 k €	+17.9%	166 k €	+49.3%	111,2 k €	+237%	33 k €	-16.6%	39,6 k €	+5.1%	37,7 k €	-12.5%	43,1 k €	+24.6%	34,6 k €	+46.6%	23,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Shama De Wit

Administrator - manager · since 01 octobre 2016

Active

Steven Malfliet

Director · since 19 mars 2010

Active

Ended mandates

Shama De Wit

Manager · since 01 octobre 2016

Ended

Steven Malfliet

Manager · since 19 mars 2010

Ended

Sara Freya Moyson

Associate · until 15 mai 2012

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/09/2025	03/11/2024	08/10/2023	16/10/2022	20/10/2021	25/07/2020
General meeting	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/06/2025	11/09/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	03/11/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	08/10/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	16/10/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	20/10/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	25/07/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	29/07/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	11/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	26/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Shama De Wit

Administrator - manager · since 01 octobre 2016

Active

Steven Malfliet

Director · since 19 mars 2010

Active

Ended mandates

Shama De Wit

Manager · since 01 octobre 2016

Ended

Steven Malfliet

Manager · since 19 mars 2010

Ended

Sara Freya Moyson

Associate · until 15 mai 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/05/2022
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/04/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other06/04/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202470,6 k €↓
2023
Annual accounts 2023118,1 k €↑
2022
Annual accounts 202293 k €↑
2022
Name changeManus Auri
2021
Annual accounts 202184,6 k €↑
2021
Name changeHomedic
2020
Annual accounts 202077,9 k €↑
2019
Annual accounts 201966 k €↓
2018
Annual accounts 201899,4 k €↑
2017
Annual accounts 201768,1 k €↑
2016
Annual accounts 201643,2 k €↑
2015
Annual accounts 201536,3 k €↓
2014
Annual accounts 201437,7 k €↓
2013
Annual accounts 201342,3 k €↑
2012
Annual accounts 201232,8 k €↑
2011
Annual accounts 201123,9 k €↓
2010
Annual accounts 201028,3 k €
24/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Manus Auri

Overview

What does Manus Auri do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline