ACTIVE

Pharmacie Graf-Lesoye

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result25,6 k €-51,7 %over 1 year
Gross margin527,5 k €+18,4 %over 1 year
Equity666,5 k €+4,0 %over 1 year
Workforce4,8 ETP-2,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie Graf-Lesoye is a Private limited company incorporated in 2010. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Sambreville. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.255.916
Incorporation
24/03/2010
Legal form
Private limited company
Registered office
Rue de la Clef-d'Or(ARS) 48
5060 Sambreville · WallonieSee on map
Contributed capital
530 000,00 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Joint committees (2)
  • 313
  • 3130
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin527,5 k €445,6 k €338,1 k €325,1 k €452,3 k €
EBITDA163,8 k €83,7 k €34,8 k €43,6 k €144,9 k €
Operating result95 k €17 k €-32,9 k €-32,3 k €58,8 k €
Net result25,6 k €53 k €10,2 k €-4,6 k €94 k €
Balance sheet
Equity666,5 k €640,9 k €587,9 k €578,1 k €582,8 k €
Total assets1,1 M €1,2 M €1,2 M €1,2 M €1,3 M €
Cash37,7 k €26,2 k €30,9 k €42,1 k €75,5 k €
Debts479,5 k €518,6 k €571,4 k €584,7 k €670,5 k €
Other
Workforce4,8 ETP4,9 ETP4,1 ETP4,2 ETP5,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Isabelle LESOYE

Director · since 26 mars 2010

Active
Stéphane GRAF

Director · since 26 mars 2010

Active

Ended mandates

ISABELLE LESOYE

Administrator - manager

Ended
STEFANE GRAF

Administrator - manager

Ended

Other companies at this address

Rue de la Clef-d'Or(ARS) 48 5060 Sambreville
CompanyCBE no.
Formid' - Spyrit Cover Band ASBL● Active
0734.449.752
Viventop● Active
0825.370.327

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202622/07/202510/07/202419/06/202327/06/202225/06/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/06/202631/07/2026FrenchPDF
Abridged model31/12/202413/06/202522/07/2025FrenchPDF
Abridged model31/12/202314/06/202410/07/2024FrenchPDF
Abridged model31/12/202209/06/202319/06/2023FrenchPDF
Abridged model31/12/202110/06/202227/06/2022FrenchPDF
Abridged model31/12/202011/06/202125/06/2021FrenchPDF
Abridged model31/12/201912/06/202001/07/2020FrenchPDF
Abridged model31/12/201814/06/201901/07/2019FrenchPDF
Abridged model31/12/201708/06/201811/06/2018FrenchPDF
Abridged model31/12/201609/06/201726/06/2017FrenchPDF
Abridged model31/12/201510/06/201612/07/2016FrenchPDF
Abridged model31/12/201412/06/201523/06/2015FrenchPDF
Abridged model31/12/201313/06/201430/06/2014FrenchPDF
Abridged model31/12/201214/06/201301/07/2013FrenchPDF
Abridged model31/12/201108/06/201204/07/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Isabelle LESOYE

Director · since 26 mars 2010

Active
Stéphane GRAF

Director · since 26 mars 2010

Active

Ended mandates

ISABELLE LESOYE

Administrator - manager

Ended
STEFANE GRAF

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/07/2012
    SIEGE SOCIAL
    PDF
  • Other26/03/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,6 k €↓
  2. 2024
    Annual accounts 202453 k €↑
  3. 2023
    Annual accounts 202310,2 k €↑
  4. 2022
    Annual accounts 2022-4,6 k €↓
  5. 2021
    Annual accounts 202194 k €↑
  6. 2021
    Name changeGRAF-LESOYE SPRL
  7. 2020
    Annual accounts 2020-250,9 €↓
  8. 2019
    Annual accounts 20191,6 k €↓
  9. 2018
    Annual accounts 20188,8 k €↓
  10. 2017
    Annual accounts 201718,4 k €↓
  11. 2016
    Annual accounts 201628,8 k €↑
  12. 2015
    Annual accounts 20156,7 k €↓
  13. 2014
    Annual accounts 201429,1 k €↑
  14. 2013
    Annual accounts 2013-16 k €↑
  15. 2012
    Annual accounts 2012-143 k €↓
  16. 2011
    Annual accounts 201124,6 k €
  17. 2011
    Name changePHARMACIE GRAF-LESOYE
  18. 24/03/2010
    IncorporationPrivate limited company