ACTIVE

MINDS&MORE

Financial year 2024 · closed on 31/12/2024
Net result
1 M €
+98.1% YoY
Gross margin
3,7 M €
+22.2% YoY
Equity
2,5 M €
+68.2% YoY
Workforce
28,9 ETP
+2.1% YoY

What does MINDS&MORE do?

MINDS&MORE is a Private limited company incorporated in 2010. Its registered office is in Zaventem. It employs on average 28,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.312.730
Incorporation
25/03/2010
Legal form
Private limited company
Registered office
Hermeslaan 11 box 2
1932 Zaventem · FlandreSee on map
Contributed capital
15 000,00 €
Latest accounts
31/12/2024
Average workforce
28,9 ETP
Joint committees (3)
  • 1000
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212019201820172016201520142013201220112010
Income statement
Gross margin3,7 M €3 M €2,6 M €1,6 M €1,7 M €1,2 M €925,9 k €876,4 k €663,2 k €273,5 k €178,8 k €186,1 k €339,7 k €190,4 k €
EBITDA1,5 M €917,2 k €1 M €495 k €424,2 k €471,9 k €356,2 k €349,3 k €262,8 k €97,2 k €61 k €39,4 k €126,4 k €130,6 k €
Operating result1,4 M €788,1 k €1 M €479,1 k €379,3 k €421,2 k €313,2 k €314,1 k €253,4 k €92,3 k €55,8 k €32,6 k €125,8 k €130,4 k €
Net result1 M €509,5 k €717,7 k €352 k €247,9 k €289,5 k €205,3 k €207,7 k €170,9 k €62,3 k €42,9 k €16,3 k €107,1 k €103,6 k €
Balance sheet
Equity2,5 M €1,5 M €971,2 k €281,9 k €697,1 k €629,2 k €379,7 k €214,4 k €120,7 k €91,1 k €61,3 k €51,4 k €49 k €43,6 k €
Total assets6,2 M €4,8 M €4 M €4,1 M €3,4 M €2,9 M €2,3 M €2,1 M €1,7 M €1,4 M €678,7 k €760,1 k €836 k €585,2 k €
Cash1,8 M €773 k €159,1 k €241,6 k €93,5 k €87,4 k €21 k €5,6 k €136,4 k €120,2 k €112,5 k €71,8 k €19,1 k €26,9 k €
Debts3,7 M €3,3 M €2,9 M €3,6 M €2,4 M €2,1 M €1,8 M €1,7 M €1,4 M €1,1 M €614,1 k €628,2 k €785,1 k €521,6 k €
Other
Workforce28,9 ETP28,3 ETP23,9 ETP18,6 ETP20,7 ETP13,9 ETP9,7 ETP9,0 ETP6,5 ETP2,5 ETP1,8 ETP2,3 ETP2,1 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 35 ended

Active mandates

CAPENTI

Director · since 20 mars 2023 · 0775.684.254

Represented by DELACOURT VANESSA

Active

Ended mandates

CAPENTI

Director · since 20 mars 2023 · 0775.684.254

Represented by DELACOURT VANESSA

Ended
PIETER JAN KEMPYNCK

Director · since 20 mars 2023 · until 02 octobre 2023

Ended
CapitalM

Director · since 11 février 2019 · until 13 septembre 2021 · 0861.497.085

Represented by BENNY VAN CALSTER

Ended
CapitalM

Director · since 11 février 2019 · until 11 février 2025 · 0861.497.085

Represented by BENNY VAN CALSTER

Ended
At this address

Other companies at this address

CompanyCBE no.
0457.652.730
0471.356.949
0436.888.493
DENSO BelgiumActive
0471.476.814
0726.647.586
0474.553.197
HYDROWALActive
0420.552.210
0404.222.556
0716.890.772
MindsInvestActive
0775.624.074
0463.402.256
0478.242.365
0846.133.968
RecupelActive
0473.923.093
0453.622.676
0894.054.344
0536.217.087
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202504/07/202423/03/202301/06/202216/06/202101/07/2020
General meeting30/05/202531/05/202408/03/202327/05/202228/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202521/08/2025DutchPDF
Abridged model31/12/202331/05/202404/07/2024DutchPDF
Abridged model31/12/202208/03/202323/03/2023DutchPDF
Abridged model31/12/202127/05/202201/06/2022DutchPDF
Abridged model31/12/202028/05/202116/06/2021DutchPDF
Abridged model31/12/201929/05/202001/07/2020DutchPDF
Abridged model31/12/201831/05/201918/06/2019DutchPDF
Abridged model31/12/201725/05/201829/05/2018DutchPDF
Abridged model31/12/201625/04/201704/05/2017DutchPDF
Abridged model31/12/201501/02/201623/03/2016DutchPDF
Abridged model31/12/201429/05/201502/07/2015DutchPDF
Abridged model31/12/201317/03/201405/05/2014DutchPDF
Abridged model31/12/201231/05/201317/06/2013DutchPDF
Abridged model31/12/201116/03/201219/04/2012DutchPDF
Abridged model31/12/201009/03/201111/04/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 35 ended

Active mandates

CAPENTI

Director · since 20 mars 2023 · 0775.684.254

Represented by DELACOURT VANESSA

Active

Ended mandates

CAPENTI

Director · since 20 mars 2023 · 0775.684.254

Represented by DELACOURT VANESSA

Ended
PIETER JAN KEMPYNCK

Director · since 20 mars 2023 · until 02 octobre 2023

Ended
CapitalM

Director · since 11 février 2019 · until 13 septembre 2021 · 0861.497.085

Represented by BENNY VAN CALSTER

Ended
CapitalM

Director · since 11 février 2019 · until 11 février 2025 · 0861.497.085

Represented by BENNY VAN CALSTER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/08/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office30/07/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/08/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241 M €
  2. 2023
    Annual accounts 2023509,5 k €
  3. 2022
    Annual accounts 2022717,7 k €
  4. 2021
    Annual accounts 2021352 k €
  5. 2019
    Annual accounts 2019247,9 k €
  6. 2018
    Annual accounts 2018289,5 k €
  7. 2017
    Annual accounts 2017205,3 k €
  8. 2016
    Annual accounts 2016207,7 k €
  9. 2015
    Annual accounts 2015170,9 k €
  10. 2014
    Annual accounts 201462,3 k €
  11. 2013
    Annual accounts 201342,9 k €
  12. 2012
    Annual accounts 201216,3 k €
  13. 2011
    Annual accounts 2011107,1 k €
  14. 2010
    Annual accounts 2010103,6 k €
  15. 25/03/2010
    IncorporationPrivate limited company