ACTIVE

PIRLET S.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result296 k €-18,9 %over 1 year
Gross margin1,4 M €+5,4 %over 1 year
Equity2,6 M €+13,5 %over 1 year
Workforce9,5 ETP+25,0 %over 1 year

Identity

Source · BCE/KBO

PIRLET S. is a Private limited company incorporated in 2010. Its main activity is: Site preparation. Its registered office is in Fexhe-le-Haut-Clocher. It employs on average 9,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.349.946
Incorporation
26/03/2010
Legal form
Private limited company
Registered office
Rue de Jeneffe 19
4347 Fexhe-le-Haut-Clocher · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
9,5 ETP
Joint committees (3)
  • 124
  • 132
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin1,4 M €1,4 M €1,2 M €1,1 M €1,1 M €
EBITDA898,5 k €895,2 k €786,1 k €556,5 k €728,8 k €
Operating result499,5 k €570,2 k €472,8 k €294,4 k €414,1 k €
Net result296 k €364,8 k €308,8 k €235,1 k €276 k €
Balance sheet
Equity2,6 M €2,3 M €2,1 M €1,8 M €1,6 M €
Total assets6,6 M €6,3 M €5,7 M €5,3 M €3,8 M €
Cash356,1 k €130,2 k €242 k €203,3 k €612,9 k €
Debts4 M €4 M €3,5 M €3,4 M €2,2 M €
Other
Workforce9,5 ETP7,6 ETP6,3 ETP7,4 ETP7,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Sébastien Pirlet

Administrator - manager · since 24 mars 2010

Active

Ended mandates

Sébastien Pirlet

Director · since 24 mars 2010

Ended
Sébastien Pirlet

Manager · since 24 mars 2010

Ended
SERGE PIRLET

Manager · since 24 mars 2010

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/08/202613/08/202528/08/202429/08/202329/08/202218/08/2021
General meeting02/06/202603/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/06/202604/08/2026FrenchPDF
Abridged model31/12/202403/06/202513/08/2025FrenchPDF
Abridged model31/12/202304/06/202428/08/2024FrenchPDF
Abridged model31/12/202206/06/202329/08/2023FrenchPDF
Abridged model31/12/202107/06/202229/08/2022FrenchPDF
Abridged model31/12/202001/06/202118/08/2021FrenchPDF
Abridged model31/12/201902/06/202029/09/2020FrenchPDF
Abridged model31/12/201804/06/201928/08/2019FrenchPDF
Abridged model31/12/201705/06/201825/07/2018FrenchPDF
Micro model31/12/201606/06/201715/09/2017FrenchPDF
Abridged model31/12/201507/06/201623/08/2016FrenchPDF
Abridged model31/12/201402/06/201525/08/2015FrenchPDF
Abridged model31/12/201303/06/201429/08/2014FrenchPDF
Abridged model31/12/201204/06/201328/08/2013FrenchPDF
Abridged model31/12/201105/06/201228/09/2012FrenchPDF
Abridged model31/12/201007/06/201131/08/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Sébastien Pirlet

Administrator - manager · since 24 mars 2010

Active

Ended mandates

Sébastien Pirlet

Director · since 24 mars 2010

Ended
Sébastien Pirlet

Manager · since 24 mars 2010

Ended
SERGE PIRLET

Manager · since 24 mars 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/02/2011
    DIVERS
    PDF
  • Other08/04/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025296 k €↓
  2. 2024
    Annual accounts 2024364,8 k €↑
  3. 2023
    Annual accounts 2023308,8 k €↑
  4. 2022
    Annual accounts 2022235,1 k €↓
  5. 2021
    Annual accounts 2021276 k €↑
  6. 2020
    Annual accounts 2020188,4 k €↑
  7. 2019
    Annual accounts 2019173,4 k €↓
  8. 2018
    Annual accounts 2018225,2 k €↑
  9. 2017
    Annual accounts 201795,2 k €↑
  10. 2016
    Annual accounts 201664,8 k €↓
  11. 2015
    Annual accounts 2015288,4 k €↑
  12. 2014
    Annual accounts 201462 k €↓
  13. 2013
    Annual accounts 201364,5 k €↑
  14. 2012
    Annual accounts 201251 k €↑
  15. 2011
    Annual accounts 201130,6 k €↓
  16. 2010
    Annual accounts 201059 k €
  17. 26/03/2010
    IncorporationPrivate limited company