ACTIVE

XSABA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
29,3 k €
+1704.3% YoY
Gross margin
127,1 k €
+16.9% YoY
Equity
243,8 k €
+13.6% YoY

What does XSABA do?

XSABA is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in Aartselaar.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.453.379
Incorporation
30/03/2010
Legal form
Private limited company
Registered office
Arkel 11
2630 Aartselaar · FlandreSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201320122011
Income statement
Gross margin127,1 k €108,7 k €163,8 k €260,5 k €128,5 k €310,1 k €401,9 k €332,7 k €266,9 k €296,2 k €429,9 k €243,9 k €231,7 k €374,4 k €
EBITDA114,5 k €95,1 k €147 k €243,5 k €-170,9 k €138 k €303,6 k €316 k €253,7 k €282,7 k €415,7 k €226,9 k €215,6 k €342,4 k €
Operating result47,1 k €22 k €75,4 k €138,1 k €-309,7 k €-15,3 k €132,3 k €138 k €47,6 k €87,4 k €302,8 k €97,7 k €85,7 k €37,9 k €
Net result29,3 k €1,6 k €53,2 k €97,7 k €-212,7 k €-55,2 k €71,5 k €40,3 k €9 k €-19,7 k €248,2 k €32,6 k €23,6 k €-10,6 k €
Balance sheet
Equity243,8 k €214,5 k €283,6 k €230,4 k €132,7 k €351,2 k €406,4 k €335,8 k €295,4 k €286,4 k €306,2 k €58 k €25,4 k €1,8 k €
Total assets754,5 k €780,2 k €927,5 k €1,1 M €1,4 M €1,7 M €1,8 M €1,7 M €1,7 M €1,8 M €1,6 M €1,5 M €1,4 M €1,5 M €
Cash11 k €46,9 k €79,3 k €9,2 k €24,8 k €12 k €17,8 k €41,7 k €17,1 k €12,9 k €90 k €12,8 k €22 k €19,6 k €
Debts510,7 k €565,4 k €643,9 k €827,9 k €1,3 M €1,4 M €1,4 M €1,3 M €1,4 M €1,5 M €1,3 M €1,4 M €1,4 M €1,5 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Jessy Van Hees

Director · since 22 mars 2021

Active

Ended mandates

Plus OPTIM

Director · since 30 décembre 2021

Ended
Jessy VAN HEES

Director · since 22 avril 2021

Ended
Jessy Van Hees

Manager · since 14 mars 2017

Ended
Marc Steenackers

Manager · since 30 mars 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
Optim Plus+● Active
0652.696.667
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202609/07/202515/07/202429/07/202330/07/202201/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202629/07/2026DutchPDF
Abridged model31/12/202430/06/202509/07/2025DutchPDF
Micro model31/12/202330/06/202415/07/2024DutchPDF
Micro model31/12/202230/06/202329/07/2023DutchPDF
Micro model31/12/202130/06/202230/07/2022DutchPDF
Micro model31/12/202017/06/202101/07/2021DutchPDF
Micro model31/12/201930/06/202030/07/2020DutchPDF
Micro model31/12/201828/06/201923/07/2019DutchPDF
Micro model31/12/201729/06/201825/07/2018DutchPDF
Abridged model31/12/201630/06/201727/07/2017DutchPDF
Abridged model31/12/201516/06/201614/07/2016DutchPDF
Abridged model31/12/201418/06/201503/07/2015DutchPDF
Abridged model31/12/201330/05/201430/09/2014DutchPDF
Abridged model31/12/201230/05/201325/09/2013DutchPDF
Abridged model31/12/201131/05/201230/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Jessy Van Hees

Director · since 22 mars 2021

Active

Ended mandates

Plus OPTIM

Director · since 30 décembre 2021

Ended
Jessy VAN HEES

Director · since 22 avril 2021

Ended
Jessy Van Hees

Manager · since 14 mars 2017

Ended
Marc Steenackers

Manager · since 30 mars 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/06/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring31/05/2021
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/03/2021
    DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring05/12/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/09/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/04/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office23/03/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office14/06/2011
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,3 k €↑
  2. 2024
    Annual accounts 20241,6 k €↓
  3. 2023
    Annual accounts 202353,2 k €↓
  4. 2022
    Annual accounts 202297,7 k €↑
  5. 2021
    Annual accounts 2021-212,7 k €↓
  6. 2019
    Annual accounts 2019-55,2 k €↓
  7. 2018
    Annual accounts 201871,5 k €↑
  8. 2017
    Annual accounts 201740,3 k €↑
  9. 2016
    Annual accounts 20169 k €↑
  10. 2015
    Annual accounts 2015-19,7 k €↓
  11. 2014
    Annual accounts 2014248,2 k €↑
  12. 2013
    Annual accounts 201332,6 k €↑
  13. 2012
    Annual accounts 201223,6 k €↑
  14. 2011
    Annual accounts 2011-10,6 k €
  15. 30/03/2010
    IncorporationPrivate limited company