ACTIVE

S.M.G. Châssis

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result571,7 k €+64,4 %over 1 year
Revenue4,2 M €+11,0 %over 1 year
Equity1,2 M €+84,6 %over 1 year
Workforce14,5 ETP

Identity

Source · BCE/KBO

S.M.G. Châssis is a Private limited company incorporated in 2010. Its main activity is: Joinery installation. Its registered office is in Anhée. It employs on average 14,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.573.838
Incorporation
30/03/2010
Legal form
Private limited company
Registered office
Rue des Tilleuls 12
5537 Anhée · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
14,5 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Revenue4,2 M €3,8 M €3,6 M €3,6 M €3,2 M €
EBITDA768 k €503,3 k €160 k €344,4 k €208 k €
Operating result716,1 k €460,7 k €128,1 k €318,7 k €174,9 k €
Net result571,7 k €347,7 k €83,9 k €222,6 k €126 k €
Balance sheet
Equity1,2 M €675,4 k €328,2 k €244,8 k €172,6 k €
Total assets1,9 M €1,1 M €985,2 k €1,1 M €952,8 k €
Cash827,5 k €121,3 k €190,2 k €288,3 k €139,8 k €
Debts660,5 k €402,8 k €655,2 k €902 k €778 k €
Other
Workforce14,5 ETP–10,0 ETP–8,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

CORENTIN GEORGES

Mandate

Active
MICHAEL GEORGES

Mandate

Active

Ended mandates

CORENTIN GEORGES

Manager

Ended
CORENTIN GEORGES

Associate

Ended
GEORGES

Mandate

Ended
GEORGES MICHAEL

Mandate

Ended

Other companies at this address

Rue des Tilleuls 12 5537 Anhée
CompanyCBE no.
DC Group● Active
1019.208.890
Etablissements Pirson frères● Bankrupt
0402.567.519
FOR ENERGY● Active
0793.933.320
MOSAN IMMO● Active
0746.538.922

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202627/08/202529/08/202429/09/202302/09/202231/08/2021
General meeting26/08/202626/08/202526/08/202428/09/202301/09/202230/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/08/202628/08/2026FrenchPDF
Abridged model31/12/202426/08/202527/08/2025FrenchPDF
Abridged model31/12/202326/08/202429/08/2024FrenchPDF
Abridged model31/12/202228/09/202329/09/2023FrenchPDF
Abridged model31/12/202101/09/202202/09/2022FrenchPDF
Abridged model31/12/202030/08/202131/08/2021FrenchPDF
Abridged model31/12/201927/10/202029/10/2020FrenchPDF
Abridged model31/12/201816/09/201919/09/2019FrenchPDF
Abridged model31/12/201717/09/201819/09/2018FrenchPDF
Abridged model31/12/201621/09/201703/10/2017FrenchPDF
Abridged model31/12/201522/09/201607/11/2016FrenchPDF
Abridged model31/12/201424/09/201506/10/2015FrenchPDF
Abridged modelCorrection31/12/201323/09/201405/12/2014FrenchPDF
Abridged model31/12/201327/06/201428/06/2014FrenchPDF
Abridged model31/12/201224/10/201305/11/2013FrenchPDF
Abridged model31/12/201124/10/201215/11/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

CORENTIN GEORGES

Mandate

Active
MICHAEL GEORGES

Mandate

Active

Ended mandates

CORENTIN GEORGES

Manager

Ended
CORENTIN GEORGES

Associate

Ended
GEORGES

Mandate

Ended
GEORGES MICHAEL

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/01/2022
    SIEGE SOCIAL
    PDF
  • Mandates15/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2011
    DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Other14/04/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025571,7 k €↑
  2. 2024
    Annual accounts 2024347,7 k €↑
  3. 2023
    Annual accounts 202383,9 k €↓
  4. 2022
    Annual accounts 2022222,6 k €↑
  5. 2021
    Annual accounts 2021126 k €↑
  6. 2020
    Annual accounts 2020-47 k €↓
  7. 2019
    Annual accounts 2019105,6 k €↑
  8. 2018
    Annual accounts 201816 k €↑
  9. 2017
    Annual accounts 201712,8 k €↓
  10. 2016
    Annual accounts 201657,3 k €↑
  11. 2015
    Annual accounts 201511,2 k €↑
  12. 2014
    Annual accounts 2014-10,9 k €↓
  13. 2013
    Annual accounts 2013-5,2 k €↓
  14. 2012
    Annual accounts 20121,4 k €↓
  15. 2011
    Annual accounts 201115,5 k €
  16. 30/03/2010
    IncorporationPrivate limited company