ACTIVE

MEGA STORE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

263,9 k €

-71.0% YoY

Revenue

38,2 M €

Equity

3,2 M €

+8.9% YoY

Workforce

6,4 ETP

-3.0% YoY

What does MEGA STORE do?

MEGA STORE is a Private limited company incorporated in 2010. Its main activity is: Wholesale of beverages. Its registered office is in Charleroi. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.580.964

Incorporation

01/04/2010

Legal form

Private limited company

Registered office

Route de la Basse Sambre 713
6060 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

6,4 ETP

Activities (NACE)

46349Wholesale of beverages· main 46349Wholesale of beverages 46350Wholesale of tobacco products 46350Wholesale of tobacco products

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Revenue	38,2 M €		–		–		–		–		–		–		–		–		–		–		–		13,9 M €	+26.7%	11 M €		–
EBITDA	524,4 k €	-63.0%	1,4 M €	+12.4%	1,3 M €	+69.7%	741,9 k €	+17.4%	632 k €	+15.8%	545,6 k €	-11.4%	615,9 k €	-7.1%	663,2 k €	+25.0%	530,4 k €	-28.9%	746,1 k €	+19.9%	622 k €	+224%	192,2 k €	+60.3%	119,9 k €	+86.4%	64,3 k €	-13.4%	74,3 k €
Operating result	414,1 k €	-69.7%	1,4 M €	+19.5%	1,1 M €	+56.7%	729,7 k €	+17.6%	620,4 k €	+34.4%	461,6 k €	-23.1%	600,4 k €	-6.9%	644,6 k €	+27.3%	506,2 k €	-23.7%	663,5 k €	+14.9%	577,5 k €	+321%	137,1 k €	+50.9%	90,9 k €	+113%	42,6 k €	-32.8%	63,4 k €
Net result	263,9 k €	-71.0%	910 k €	+7.1%	849,4 k €	+72.6%	492 k €	+8.0%	455,7 k €	+57.0%	290,2 k €	-31.2%	422 k €	+3.3%	408,4 k €	+29.1%	316,3 k €	-24.7%	420,2 k €	+9.1%	385 k €	+383%	79,7 k €	+50.3%	53,1 k €	+91.2%	27,7 k €	-37.0%	44,1 k €
Balance sheet
Equity	3,2 M €	+8.9%	3 M €	+44.2%	2,1 M €	+13.8%	1,8 M €	+25.5%	1,4 M €	+12.1%	1,3 M €	+29.2%	995,2 k €	+14.0%	873,2 k €	+1.0%	864,7 k €	+20.1%	719,9 k €	+80.8%	398,2 k €	+199%	133,2 k €	+149%	53,5 k €	-40.8%	90,4 k €	+44.3%	62,7 k €
Total assets	6,4 M €	+12.3%	5,7 M €	-21.0%	7,2 M €	+89.2%	3,8 M €	+5.9%	3,6 M €	+27.0%	2,8 M €	+5.1%	2,7 M €	-19.9%	3,4 M €	+33.8%	2,5 M €	-3.8%	2,6 M €	+120%	1,2 M €	+10.6%	1,1 M €	+9.3%	981,1 k €	+46.3%	670,6 k €	+74.9%	383,4 k €
Cash	641,8 k €	-0.9%	647,9 k €	+32.3%	489,9 k €	-21.1%	620,9 k €	+42.2%	436,7 k €	+55.7%	280,5 k €	-68.9%	901,2 k €	-20.3%	1,1 M €	+114%	529,1 k €	-35.7%	823,1 k €	+168%	307,5 k €	+35.2%	227,5 k €	+96.1%	116 k €	+357%	25,4 k €	+12.6%	22,5 k €
Debts	3,1 M €	+16.0%	2,7 M €	-47.1%	5,1 M €	+158%	2 M €	-7.3%	2,1 M €	+39.3%	1,5 M €	-9.1%	1,7 M €	-31.8%	2,5 M €	+51.1%	1,6 M €	-12.9%	1,9 M €	+140%	788,3 k €	-16.1%	939,6 k €	+1.3%	927,7 k €	+59.9%	580,2 k €	+82.3%	318,3 k €
Other
Workforce	6,4 ETP	-3.0%	6,6 ETP	+17.9%	5,6 ETP	+21.7%	4,6 ETP	+9.5%	4,2 ETP	-17.6%	5,1 ETP	+8.5%	4,7 ETP	+23.7%	3,8 ETP	+35.7%	2,8 ETP	+3.7%	2,7 ETP	-22.9%	3,5 ETP	+84.2%	1,9 ETP	-36.7%	3,0 ETP	+36.4%	2,2 ETP	+267%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Mirbey YILDIRIM

Director · since 29 décembre 2023

Active

Seyitxan YILDIRIM

Director · since 29 décembre 2023

Active

Ended mandates

AHMET DOGAN

Manager · since 01 novembre 2012

Ended

MIRBEY YILDIRIM

Administrator - manager · since 03 août 2011

Ended

MIRBEY YILDIRIM

Manager · since 03 août 2011

Ended

BOUABDELLAH KHIREDDINE

Manager · since 01 mars 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2025	18/11/2024	13/10/2023	19/10/2022	28/10/2021	02/11/2020
General meeting	10/10/2025	07/10/2024	06/10/2023	13/10/2022	22/10/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	10/10/2025	13/10/2025	French	PDF
Abridged model	31/12/2023	07/10/2024	18/11/2024	French	PDF
Abridged model	31/12/2022	06/10/2023	13/10/2023	French	PDF
Abridged model	31/12/2021	13/10/2022	19/10/2022	French	PDF
Abridged model	31/12/2020	22/10/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	30/10/2020	02/11/2020	French	PDF
Abridged model	31/12/2018	09/10/2019	15/10/2019	French	PDF
Abridged model	31/12/2017	26/09/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	07/09/2017	04/10/2017	French	PDF
Abridged model	31/12/2015	26/09/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	25/09/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/09/2013	08/10/2013	French	PDF
Abridged model	31/12/2011	05/10/2012	24/10/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	05/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Mirbey YILDIRIM

Director · since 29 décembre 2023

Active

Seyitxan YILDIRIM

Director · since 29 décembre 2023

Active

Ended mandates

AHMET DOGAN

Manager · since 01 novembre 2012

Ended

MIRBEY YILDIRIM

Administrator - manager · since 03 août 2011

Ended

MIRBEY YILDIRIM

Manager · since 03 août 2011

Ended

BOUABDELLAH KHIREDDINE

Manager · since 01 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates29/05/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024263,9 k €↓
2023
Annual accounts 2023910 k €↑
2022
Annual accounts 2022849,4 k €↑
2021
Annual accounts 2021492 k €↑
2020
Annual accounts 2020455,7 k €↑
2019
Annual accounts 2019290,2 k €↓
2018
Annual accounts 2018422 k €↑
2017
Annual accounts 2017408,4 k €↑
2016
Annual accounts 2016316,3 k €↓
2015
Annual accounts 2015420,2 k €↑
2014
Annual accounts 2014385 k €↑
2013
Annual accounts 201379,7 k €↑
2012
Annual accounts 201253,1 k €↑
2011
Annual accounts 201127,7 k €↓
2010
Annual accounts 201044,1 k €
01/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEGA STORE

Overview

What does MEGA STORE do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline