ACTIVE

PHARMACIE DELVAUX-MAGOTTEAUX

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result25,8 k €-60,4 %over 1 year
Gross margin116,2 k €-3,8 %over 1 year
Equity238,8 k €+12,1 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DELVAUX-MAGOTTEAUX is a Private limited company incorporated in 2010. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Momignies.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.626.890
Incorporation
02/04/2010
Legal form
Private limited company
Registered office
Route de Macquenoise (SGS) 29
6596 Momignies · WallonieSee on map
Contributed capital
930,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin116,2 k €120,8 k €99,1 k €90,9 k €73,8 k €
EBITDA98,2 k €87,7 k €72,4 k €66,5 k €51,1 k €
Operating result44,6 k €87 k €71,2 k €63,1 k €45,8 k €
Net result25,8 k €65,2 k €46,9 k €42,4 k €34,4 k €
Balance sheet
Equity238,8 k €213 k €167,3 k €133,2 k €92,4 k €
Total assets636,7 k €482,1 k €237,9 k €202,2 k €178,8 k €
Cash117,8 k €66,2 k €169,6 k €128,3 k €102,2 k €
Debts397,9 k €269,1 k €70,6 k €68,9 k €86,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 9 ended

Active mandates

CAMILLE BAUDOUIN

Director · 1009.841.165

Represented by Camille BAUDOUIN

Active

Ended mandates

CAMILLE BAUDOUIN

Director · since 01 juillet 2024 · 1009.841.165

Represented by Camille Baudouin

Ended
DANIEL DELVAUX

Director · since 08 avril 2013

Ended
Martine Magotteaux

Director · since 02 avril 2010 · until 30 juin 2024

Ended
Martine Magotteaux

Director · since 02 avril 2010

Ended

Other companies at this address

Route de Macquenoise (SGS) 29 6596 Momignies
CompanyCBE no.
CAMILLE BAUDOUIN● Active
1009.841.165
GROUPE BAUDOUIN● Active
1033.907.855

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/01/202607/11/202423/11/202322/12/202204/11/202127/11/2020
General meeting01/12/202530/10/202424/10/202301/12/202219/10/202105/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202523/01/2026FrenchPDF
Micro model30/06/202430/10/202407/11/2024FrenchPDF
Micro model30/06/202324/10/202323/11/2023FrenchPDF
Micro model30/06/202201/12/202222/12/2022FrenchPDF
Micro model30/06/202119/10/202104/11/2021FrenchPDF
Micro model30/06/202005/11/202027/11/2020FrenchPDF
Micro model30/06/201902/12/201918/12/2019FrenchPDF
Micro model30/06/201801/12/201812/12/2018FrenchPDF
Micro model30/06/201701/12/201712/12/2017FrenchPDF
Abridged model30/06/201601/12/201606/12/2016FrenchPDF
Abridged model30/06/201501/12/201502/12/2015FrenchPDF
Abridged model30/06/201401/12/201403/12/2014FrenchPDF
Abridged model30/06/201301/12/201312/12/2013FrenchPDF
Abridged model30/06/201214/09/201203/02/2014FrenchPDF
Abridged model30/06/201101/12/201108/12/2011FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 9 ended

Active mandates

CAMILLE BAUDOUIN

Director · 1009.841.165

Represented by Camille BAUDOUIN

Active

Ended mandates

CAMILLE BAUDOUIN

Director · since 01 juillet 2024 · 1009.841.165

Represented by Camille Baudouin

Ended
DANIEL DELVAUX

Director · since 08 avril 2013

Ended
Martine Magotteaux

Director · since 02 avril 2010 · until 30 juin 2024

Ended
Martine Magotteaux

Director · since 02 avril 2010

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/07/2010
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Other15/04/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202525,8 k €↓
  2. 2025
    Name changeDelvaux-Magotteaux Pharmacie
  3. 2024
    Annual accounts 202465,2 k €↑
  4. 2023
    Annual accounts 202346,9 k €↑
  5. 2022
    Annual accounts 202242,4 k €↑
  6. 2022
    Name changePHARMACIE DELVAUX-MAGOTTEAUX
  7. 2021
    Annual accounts 202134,4 k €↑
  8. 2020
    Annual accounts 202014,7 k €↓
  9. 2019
    Annual accounts 201918 k €↑
  10. 2018
    Annual accounts 201815,8 k €↑
  11. 2017
    Annual accounts 20174,5 k €↑
  12. 2016
    Annual accounts 2016-1,8 k €↑
  13. 2015
    Annual accounts 2015-4,3 k €↓
  14. 2014
    Annual accounts 20141,1 k €↓
  15. 2013
    Annual accounts 20138,7 k €↑
  16. 2012
    Annual accounts 20122 k €↑
  17. 2011
    Annual accounts 2011-4,6 k €
  18. 02/04/2010
    IncorporationPrivate limited company