ACTIVE

Engineering Prototype Industrialized

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

462,2 k €

-18.9% YoY

Gross margin

845,8 k €

-2.0% YoY

Equity

2,1 M €

+25.9% YoY

What does Engineering Prototype Industrialized do?

Engineering Prototype Industrialized is a Private limited company incorporated in 2010. Its registered office is in Andenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.721.714

Incorporation

07/04/2010

Legal form

Private limited company

Registered office

Avenue Roi Albert 116
5300 Andenne · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	845,8 k €	-2.0%	862,9 k €	+103%	424,8 k €	-29.0%	597,9 k €	+864%	62 k €	-25.6%	83,3 k €	-75.0%	333,8 k €	-22.7%	431,9 k €	-9.1%	475,1 k €	+43.9%	330,1 k €	+27.5%	258,9 k €	-52.7%	547 k €	+22.7%	445,9 k €	-4.5%	466,9 k €	+187%	162,9 k €	+295%	41,2 k €
EBITDA	836,5 k €	-2.5%	858,3 k €	+104%	420,1 k €	-29.3%	594,1 k €	+918%	58,4 k €	-26.8%	79,8 k €	-75.9%	330,9 k €	-22.8%	428,5 k €	-8.2%	466,7 k €	+47.2%	317,1 k €	+23.4%	256,9 k €	-52.9%	545,8 k €	+22.8%	444,3 k €	-4.8%	466,6 k €	+187%	162,6 k €	+296%	41 k €
Operating result	661,6 k €	-19.7%	824,3 k €	+113%	386,2 k €	-31.2%	561,1 k €	+3180%	17,1 k €	-56.7%	39,5 k €	-85.7%	276,7 k €	-27.1%	379,5 k €	-6.7%	406,8 k €	+54.0%	264,1 k €	+29.4%	204 k €	-59.1%	498,8 k €	+24.0%	402,2 k €	-9.9%	446,3 k €	+185%	156,9 k €	+290%	40,3 k €
Net result	462,2 k €	-18.9%	570 k €	+106%	277,1 k €	-26.4%	376,8 k €	+7304%	5,1 k €	-82.4%	28,9 k €	-87.2%	226,5 k €	-10.6%	253,3 k €	+1.7%	249,1 k €	+49.6%	166,5 k €	+217%	52,6 k €	-78.4%	243,3 k €	-8.1%	264,8 k €	-10.0%	294,3 k €	+187%	102,6 k €	+305%	25,3 k €
Balance sheet
Equity	2,1 M €	+25.9%	1,7 M €	+29.3%	1,3 M €	+2.6%	1,3 M €	+17.7%	1,1 M €	-7.3%	1,2 M €	-7.2%	1,2 M €	+1.1%	1,2 M €	+25.9%	977 k €	+34.2%	727,9 k €	+32.6%	549 k €	+10.6%	496,4 k €	+96.1%	253,1 k €	+34.4%	188,3 k €	+100%	94,1 k €	+718%	11,5 k €
Total assets	2,4 M €	+22.6%	2 M €	+17.7%	1,7 M €	+1.4%	1,7 M €	+38.5%	1,2 M €	-10.2%	1,3 M €	-10.9%	1,5 M €	+10.4%	1,4 M €	+15.4%	1,2 M €	+30.7%	903,9 k €	+7.1%	844,2 k €	-5.9%	897,2 k €	+13.7%	789,2 k €	+41.9%	556,1 k €	+138%	234,1 k €	+255%	66 k €
Cash	197,2 k €	-79.9%	980 k €	+7.4%	912,2 k €	-3.1%	941,8 k €	+68.4%	559,4 k €	+5.5%	530,1 k €	-44.3%	952,2 k €	+42.1%	670,2 k €	+46.2%	458,4 k €	+99.8%	229,5 k €	+3.5%	221,7 k €	+26.3%	175,4 k €	+215%	55,6 k €	-45.6%	102,2 k €	+418%	19,7 k €	-31.5%	28,8 k €
Debts	214,3 k €	-32.4%	317,2 k €	-20.0%	396,5 k €	-2.4%	406,4 k €	+205%	133,2 k €	-28.6%	186,6 k €	+215%	59,2 k €	-55.5%	132,9 k €	-35.0%	204,5 k €	+16.2%	176 k €	-40.4%	295,2 k €	-26.4%	400,8 k €	-25.2%	536,1 k €	+45.8%	367,8 k €	+163%	140 k €	+157%	54,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Samuel Orand

Director · since 03 mai 2024

Active

Ended mandates

Samuel Orand

Director · since 14 juin 2022

Ended

Maria JACOME

Manager

Ended

Samuel Orand

Mandate

Ended

Samuel Orand

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	02/06/2025	31/07/2024	13/06/2023	10/05/2022	11/05/2021
General meeting	04/05/2026	03/05/2025	03/05/2024	03/05/2023	03/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	03/05/2025	02/06/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	31/07/2024	French	PDF
Micro model	31/12/2022	03/05/2023	13/06/2023	French	PDF
Micro model	31/12/2021	03/05/2022	10/05/2022	French	PDF
Micro model	31/12/2020	03/05/2021	11/05/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	03/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	01/06/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	18/05/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	26/05/2016	French	PDF
Abridged model	31/12/2014	03/05/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	15/05/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	03/05/2012	25/05/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	10/05/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Samuel Orand

Director · since 03 mai 2024

Active

Ended mandates

Samuel Orand

Director · since 14 juin 2022

Ended

Maria JACOME

Manager

Ended

Samuel Orand

Mandate

Ended

Samuel Orand

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2011
DEMISSIONS, NOMINATIONS
PDF
Other23/04/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025462,2 k €↓
2024
Annual accounts 2024570 k €↑
2023
Annual accounts 2023277,1 k €↓
2022
Annual accounts 2022376,8 k €↑
2021
Annual accounts 20215,1 k €↓
2020
Annual accounts 202028,9 k €↓
2019
Annual accounts 2019226,5 k €↓
2018
Annual accounts 2018253,3 k €↑
2017
Annual accounts 2017249,1 k €↑
2016
Annual accounts 2016166,5 k €↑
2015
Annual accounts 201552,6 k €↓
2014
Annual accounts 2014243,3 k €↓
2013
Annual accounts 2013264,8 k €↓
2012
Annual accounts 2012294,3 k €↑
2011
Annual accounts 2011102,6 k €↑
2010
Annual accounts 201025,3 k €
07/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Engineering Prototype Industrialized

Overview

What does Engineering Prototype Industrialized do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline