ACTIVE

REDPHARMA

Financial year 2025 · closed on 31/12/2025
Net result
2,2 M €
+46.8% YoY
Gross margin
5,5 M €
-5.5% YoY
Equity
1,4 M €
+16.5% YoY
Workforce
24,1 ETP
+3.4% YoY

What does REDPHARMA do?

REDPHARMA is a Public limited company incorporated in 2010. Its main activity is: Media representation. Its registered office is in Zaventem. It employs on average 24,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.819.011
Incorporation
09/04/2010
Legal form
Public limited company
Registered office
Da Vincilaan 7
1930 Zaventem · FlandreSee on map
Contributed capital
93 600,00 €
Latest accounts
31/12/2025
Average workforce
24,1 ETP
Joint committees (1)
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin5,5 M €5,9 M €3,5 M €1,6 M €1,5 M €1,1 M €1,7 M €1 M €1,1 M €553 k €204,3 k €9,9 k €-35,3 k €
EBITDA2,9 M €3,2 M €2,4 M €2,3 M €2 M €420,9 k €454,5 k €247,6 k €906 k €470 k €710,3 k €329,6 k €153,2 k €-26,8 k €-46,2 k €
Operating result2,9 M €3,2 M €2,3 M €2,2 M €2 M €394,4 k €352,1 k €9,8 k €703,2 k €40,1 k €540,2 k €217,6 k €75,2 k €-82,7 k €-57,8 k €
Net result2,2 M €1,5 M €1,8 M €1,5 M €1,4 M €265 k €197,3 k €-24,4 k €416,2 k €-9,8 k €339,8 k €51,6 k €62,2 k €-92,2 k €-58,4 k €
Balance sheet
Equity1,4 M €1,2 M €1,7 M €1,9 M €2,4 M €985,6 k €720,6 k €523,3 k €547,7 k €131,5 k €141,3 k €56,9 k €5,3 k €-132 k €-39,8 k €
Total assets6,5 M €5,8 M €6,9 M €7,1 M €6,2 M €4 M €4 M €3,7 M €3,8 M €1,4 M €1,2 M €925,5 k €358 k €237,2 k €46,7 k €
Cash1,1 M €3,3 M €3 M €2 M €1,6 M €410,9 k €78,3 k €158 k €456,3 k €153 k €191 k €201,5 k €33,8 k €135 €
Debts4,9 M €4,6 M €5 M €4,7 M €3,3 M €2,5 M €3,1 M €3,1 M €2,8 M €1 M €877,5 k €373,3 k €352,7 k €369,1 k €49,6 k €
Other
Workforce24,1 ETP23,3 ETP25,2 ETP19,0 ETP19,1 ETP16,3 ETP14,7 ETP11,7 ETP10,0 ETP7,5 ETP5,5 ETP4,1 ETP1,6 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Emmanuel Vanderhaegen

Bestuurder · since 01 février 2023 · until 14 juin 2028

Active
Clément Vanthournhout

Bestuurder · since 30 juin 2022 · until 14 juin 2028

Active
Clotilde Ghysselinckx

Bestuurder · since 30 juin 2022 · until 14 juin 2028

Active

Ended mandates

Emmanuel Vanderhaegen

Director · since 01 février 2023 · until 12 janvier 2028

Ended
Emmanuel Vanderhaegen

Director · since 01 février 2023 · until 14 juin 2028

Ended
Clément Vanthournhout

Director · since 30 juin 2022 · until 31 décembre 2027

Ended
Clément Vanthournhout

Director · since 30 juin 2022 · until 14 juin 2028

Ended
At this address

Other companies at this address

CompanyCBE no.
FORCEAActive
0883.520.342
IM ASSOCIATESActive
0464.554.477
0763.914.095
0459.151.577
0400.502.211
0755.731.948
TAKEDA BELGIUMActive
0403.054.202
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelFull modelFull modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202623/07/202515/07/202414/09/202313/06/202202/08/2021
General meeting10/07/202609/07/202510/07/202407/09/202327/05/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/07/202613/07/2026DutchPDF
Abridged model31/12/202409/07/202523/07/2025DutchPDF
Full model31/12/202310/07/202415/07/2024DutchPDF
Full model31/12/202207/09/202314/09/2023DutchPDF
Abridged model31/12/202127/05/202213/06/2022FrenchPDF
Abridged model31/12/202030/07/202102/08/2021FrenchPDF
Abridged model31/12/201908/09/202013/10/2020FrenchPDF
Abridged model31/12/201831/05/201931/12/2019FrenchPDF
Abridged model31/12/201725/05/201827/09/2018FrenchPDF
Abridged model31/12/201627/05/201730/08/2017FrenchPDF
Abridged model31/12/201527/05/201616/08/2016FrenchPDF
Abridged model31/12/201429/05/201521/08/2015FrenchPDF
Abridged model31/12/201322/05/201418/06/2014FrenchPDF
Abridged model31/12/201231/05/201328/08/2013FrenchPDF
Abridged model31/12/201125/05/201229/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Emmanuel Vanderhaegen

Bestuurder · since 01 février 2023 · until 14 juin 2028

Active
Clément Vanthournhout

Bestuurder · since 30 juin 2022 · until 14 juin 2028

Active
Clotilde Ghysselinckx

Bestuurder · since 30 juin 2022 · until 14 juin 2028

Active

Ended mandates

Emmanuel Vanderhaegen

Director · since 01 février 2023 · until 12 janvier 2028

Ended
Emmanuel Vanderhaegen

Director · since 01 février 2023 · until 14 juin 2028

Ended
Clément Vanthournhout

Director · since 30 juin 2022 · until 31 décembre 2027

Ended
Clément Vanthournhout

Director · since 30 juin 2022 · until 14 juin 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring14/06/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring05/02/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates04/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/08/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
    PDF
  • Mandates24/08/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,2 M €
  2. 2024
    Annual accounts 20241,5 M €
  3. 2023
    Annual accounts 20231,8 M €
  4. 2022
    Annual accounts 20221,5 M €
  5. 2021
    Annual accounts 20211,4 M €
  6. 2020
    Annual accounts 2020265 k €
  7. 2019
    Annual accounts 2019197,3 k €
  8. 2018
    Annual accounts 2018-24,4 k €
  9. 2017
    Annual accounts 2017416,2 k €
  10. 2016
    Annual accounts 2016-9,8 k €
  11. 2015
    Annual accounts 2015339,8 k €
  12. 2014
    Annual accounts 201451,6 k €
  13. 2013
    Annual accounts 201362,2 k €
  14. 2012
    Annual accounts 2012-92,2 k €
  15. 2011
    Annual accounts 2011-58,4 k €
  16. 09/04/2010
    IncorporationPublic limited company