ASPIRAVI SAMEN
0824.919.276 · rovalta.com · 25/09/2026
ACTIVE
ASPIRAVI SAMEN
Financial year 2025 · Closed on 31/12/2025
Net result333,5 k €+5,9 %over 1 year
Equity11,2 M €+0,3 %over 1 year
Overview
Identity
Source · BCE/KBOASPIRAVI SAMEN is a Cooperative society incorporated in 2010. Its registered office is in Bruxelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0824.919.276
- Incorporation
- 13/04/2010
- Legal form
- Cooperative society
- Registered office
- Rue des Alexiens 16b
1000 Bruxelles · BruxellesSee on map - Contributed capital
- 11 087 750,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | – | 10,7 k € | – | – | – | ||||
| EBITDA | -91,1 k € | -4.8% | -86,9 k € | -383% | 30,7 k € | +140% | -76,1 k € | -12.1% | -67,9 k € |
| Operating result | -95,5 k € | -3.7% | -92,2 k € | -471% | 24,8 k € | +130% | -82,9 k € | -3.8% | -79,9 k € |
| Net result | 333,5 k € | +5.9% | 314,9 k € | -17.7% | 382,6 k € | +34.3% | 284,8 k € | +3.6% | 274,8 k € |
| Balance sheet | |||||||||
| Equity | 11,2 M € | +0.3% | 11,2 M € | +7.2% | 10,4 M € | +2.0% | 10,2 M € | +5.2% | 9,7 M € |
| Total assets | 11,6 M € | +0.1% | 11,6 M € | +7.2% | 10,8 M € | +2.4% | 10,6 M € | +4.6% | 10,1 M € |
| Cash | 30 k € | -61.1% | 77,2 k € | -70.3% | 260 k € | -3.7% | 269,9 k € | -5.9% | 286,8 k € |
| Debts | 403,9 k € | -4.5% | 422,9 k € | +7.7% | 392,5 k € | +13.7% | 345,2 k € | -11.1% | 388,1 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Rue des Alexiens 16b 1000 Bruxelles| Company | CBE no. |
|---|---|
Samen● Active | 0878.828.017 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 14/07/2025 | 27/06/2024 | 20/09/2023 | 18/07/2022 | 04/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 05/06/2026 | 11/06/2026 | Dutch | |
| Full model | 31/12/2024 | 06/06/2025 | 14/07/2025 | Dutch | |
| Full model | 31/12/2023 | 07/06/2024 | 27/06/2024 | Dutch | |
| Full model | 31/12/2022 | 02/06/2023 | 20/09/2023 | Dutch | |
| Full model | 31/12/2021 | 03/06/2022 | 18/07/2022 | Dutch | |
| Full model | 31/12/2020 | 04/06/2021 | 04/07/2021 | Dutch | |
| Full model | 31/12/2019 | 05/06/2020 | 22/06/2020 | Dutch | |
| Full model | 31/12/2018 | 07/06/2019 | 20/06/2019 | Dutch | |
| Full model | 31/12/2017 | 01/06/2018 | 02/07/2018 | Dutch | |
| Full model | 31/12/2016 | 02/06/2017 | 14/06/2017 | Dutch | |
| Full model | 31/12/2015 | 03/06/2016 | 01/07/2016 | Dutch | |
| Full model | 31/12/2014 | 05/06/2015 | 17/06/2015 | Dutch | |
| Full model | 31/12/2013 | 06/06/2014 | 23/06/2014 | Dutch | |
| Full model | 31/12/2012 | 07/06/2013 | 21/06/2013 | Dutch | |
| Full model | 31/12/2011 | 01/06/2012 | 26/06/2012 | Dutch | |
| Full model | 31/12/2010 | 28/05/2011 | 23/06/2011 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates13/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates03/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/11/2021ONTSLAGEN - BENOEMINGEN
- Registered office23/06/2021WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
- Mandates03/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates25/09/2019ONTSLAGEN - BENOEMINGEN
- Mandates08/02/2019ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025333,5 k €↑
- 2024Annual accounts 2024314,9 k €↓
- 2023Annual accounts 2023382,6 k €↑
- 2022Annual accounts 2022284,8 k €↑
- 2021Annual accounts 2021274,8 k €↑
- 2020Annual accounts 2020267,8 k €↑
- 2019Annual accounts 2019247,7 k €↑
- 2018Annual accounts 2018241,5 k €↓
- 2017Annual accounts 2017264,3 k €↑
- 2016Annual accounts 2016235,3 k €↑
- 2015Annual accounts 2015217,6 k €↓
- 2014Annual accounts 2014222,1 k €↑
- 2013Annual accounts 2013212,9 k €↑
- 2012Annual accounts 2012107 k €↑
- 2011Annual accounts 2011-933,6 €↑
- 2011Name changeAspiravi Samen cv
- 2010Annual accounts 2010-4,5 k €
- 13/04/2010IncorporationCooperative society
- 2010Name changeALLFORGREEN