MAVAC
0824.965.994 · rovalta.com · 06/11/2026
ACTIVE
MAVAC
Financial year 2025 · Closed on 31/12/2025
Net result196,9 k €+80,3 %over 1 year
Gross margin142,4 k €+49,8 %over 1 year
Equity3,4 M €+4,7 %over 1 year
Overview
Identity
Source · BCE/KBOMAVAC is a Private limited company incorporated in 2010. Its main activity is: Public relations and communication activities. Its registered office is in Grimbergen.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0824.965.994
- Incorporation
- 14/04/2010
- Legal form
- Private limited company
- Registered office
- Daalstraat 34
1852 Grimbergen · FlandreSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 142,4 k € | +49.8% | 95,1 k € | -29.5% | 134,8 k € | -69.2% | 437,2 k € | -56.5% | 1 M € |
| EBITDA | 142,4 k € | +50.3% | 94,7 k € | -29.3% | 133,9 k € | -68.9% | 431,3 k € | -57.1% | 1 M € |
| Operating result | 131,6 k € | +46.6% | 89,7 k € | -17.4% | 108,7 k € | -73.3% | 407,4 k € | -58.5% | 981,7 k € |
| Net result | 196,9 k € | +80.3% | 109,2 k € | +23.9% | 88,1 k € | -26.2% | 119,4 k € | -82.0% | 663 k € |
| Balance sheet | |||||||||
| Equity | 3,4 M € | +4.7% | 3,2 M € | -26.9% | 4,4 M € | +2.0% | 4,3 M € | -5.2% | 4,5 M € |
| Total assets | 3,4 M € | +3.8% | 3,3 M € | -25.7% | 4,4 M € | -4.0% | 4,6 M € | -6.5% | 5 M € |
| Cash | 209,7 k € | +1.0% | 207,6 k € | -78.8% | 980,4 k € | +69.3% | 579,1 k € | +667% | 75,6 k € |
| Debts | 53,3 k € | -39.5% | 88,2 k € | +508% | 14,5 k € | -95.2% | 301,7 k € | +4.2% | 289,7 k € |
| Other | |||||||||
| Workforce | – | – | 0,0 ETP | 0,0 ETP | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Guy Frederix | Directorsince 01/11/2018 | ||
Marleen Vaesen | Directorsince 09/04/2010Manager2018 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Guy Henri Frederix | Manager01/11/2018 → 2018 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 22/09/2025 | 28/08/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 10/08/2026 | 08/09/2025 | 24/05/2024 | 26/05/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/08/2026 | 26/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 08/09/2025 | 22/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/05/2024 | 28/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 27/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 24/05/2019 | 28/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 03/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 08/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 08/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/05/2015 | 14/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 23/05/2014 | 12/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 24/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 15/06/2012 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Guy Frederix | Directorsince 01/11/2018 | ||
Marleen Vaesen | Directorsince 09/04/2010Manager2018 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Guy Henri Frederix | Manager01/11/2018 → 2018 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
Marleen Vaesen
Guy Frederix
Guy Henri Frederix
20102011201220132014201520162017201820192020202120222023202420252026
MAVAC
Daalstraat 34, 1852 Beigem
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Daalstraat 34, 1852 BeigemCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00449583 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| MAVACCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00449583 |
Events
- 2025Annual accounts 2025196,9 k €↑
- 2024Annual accounts 2024109,2 k €↑
- 2023Annual accounts 202388,1 k €↓
- 2022Annual accounts 2022119,4 k €↓
- 2021Annual accounts 2021663 k €↓
- 2018Annual accounts 2018971,1 k €↑
- 2017Annual accounts 2017650,9 k €↓
- 2016Annual accounts 2016678,9 k €↑
- 2015Annual accounts 2015500,2 k €↑
- 2014Annual accounts 2014384,8 k €↑
- 2013Annual accounts 2013347,9 k €↑
- 2012Annual accounts 201255,4 k €↑
- 2011Annual accounts 2011883 €
- 14/04/2010IncorporationPrivate limited company