ACTIVE

SEA GRILL

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result14,3 k €+124,1 %over 1 year
Gross margin2 M €-6,8 %over 1 year
Equity63,2 k €+28,0 %over 1 year
Workforce40,4 ETP-11,6 %over 1 year

Identity

Source · BCE/KBO

SEA GRILL is a Private limited company incorporated in 2010. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Bruxelles. It employs on average 40,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0825.137.725
Incorporation
19/04/2010
Legal form
Private limited company
Registered office
Avenue du Vivier d'Oie 75
1000 Bruxelles · BruxellesSee on map
Contributed capital
158 600,00 €
Latest accounts
31/12/2024
Average workforce
40,4 ETP
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20242023202220212020
Income statement
Gross margin2 M €2,1 M €1,9 M €923 k €724 k €
EBITDA15,6 k €-57,1 k €37,5 k €64,2 k €-15,7 k €
Operating result14 k €-59,8 k €32,1 k €52,2 k €-38,6 k €
Net result14,3 k €-59,5 k €17,2 k €40,9 k €-43 k €
Balance sheet
Equity63,2 k €49,4 k €109,4 k €94,6 k €56 k €
Total assets342,8 k €353,9 k €416,8 k €303,1 k €216,9 k €
Cash92,7 k €168 k €129,6 k €81,6 k €43,6 k €
Debts279,5 k €304,5 k €307,4 k €207,9 k €160,4 k €
Other
Workforce40,4 ETP45,7 ETP43,3 ETP32,3 ETP24,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 11 ended

Active mandates

ISABELLE GREGOIRE

Director

Active

Ended mandates

Tatiana Litvine

Manager · since 11 décembre 2015

Ended
David Hagenaars

Manager · since 19 avril 2010 · until 11 décembre 2015

Ended
David Hagenaars

Manager · since 19 avril 2010

Ended
Vincent Bary

Manager · since 19 avril 2010 · until 13 juillet 2015

Ended

Other companies at this address

Avenue du Vivier d'Oie 75 1000 Bruxelles
CompanyCBE no.
IMMOBILIERE DU VIVIER D'OIE● Active
0466.239.408
Le Variétés Flagey● Active
0845.902.356
LILY'S● Active
0866.156.550
NIGHT STOP● Active
0457.289.771
ODETTE EN VILLE● Active
0671.716.090
PENTA● Active
0453.316.632
SIMPLY FOOD● Active
0679.524.095
VILLA AND CO● Active
0642.580.656

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202512/06/202415/06/202324/06/202230/08/202123/09/2020
General meeting15/05/202516/05/202418/05/202319/05/202220/05/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/05/202512/06/2025FrenchPDF
Abridged model31/12/202316/05/202412/06/2024FrenchPDF
Abridged model31/12/202218/05/202315/06/2023FrenchPDF
Abridged model31/12/202119/05/202224/06/2022FrenchPDF
Abridged model31/12/202020/05/202130/08/2021FrenchPDF
Abridged model31/12/201908/09/202023/09/2020FrenchPDF
Abridged model31/12/201816/05/201928/08/2019FrenchPDF
Abridged model31/12/201717/05/201828/08/2018FrenchPDF
Abridged model31/12/201618/05/201730/08/2017FrenchPDF
Abridged model31/12/201519/05/201605/07/2016FrenchPDF
Abridged model31/12/201413/07/201528/08/2015FrenchPDF
Abridged model31/12/201322/04/201407/05/2014FrenchPDF
Abridged model31/12/201216/05/201326/07/2013FrenchPDF
Abridged model31/12/201117/05/201206/11/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 11 ended

Active mandates

ISABELLE GREGOIRE

Director

Active

Ended mandates

Tatiana Litvine

Manager · since 11 décembre 2015

Ended
David Hagenaars

Manager · since 19 avril 2010 · until 11 décembre 2015

Ended
David Hagenaars

Manager · since 19 avril 2010

Ended
Vincent Bary

Manager · since 19 avril 2010 · until 13 juillet 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/08/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/03/2020
    SIEGE SOCIAL
    PDF
  • Registered office29/02/2016
    SIEGE SOCIAL
    PDF
  • Mandates26/01/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/07/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other21/04/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202414,3 k €↑
  2. 2023
    Annual accounts 2023-59,5 k €↓
  3. 2022
    Annual accounts 202217,2 k €↓
  4. 2021
    Annual accounts 202140,9 k €↑
  5. 2020
    Annual accounts 2020-43 k €↓
  6. 2019
    Annual accounts 201927,5 k €↓
  7. 2018
    Annual accounts 2018108 k €↑
  8. 2017
    Annual accounts 2017-188,1 k €↓
  9. 2016
    Annual accounts 201614,9 k €↑
  10. 2015
    Annual accounts 2015-45,9 k €↓
  11. 2014
    Annual accounts 2014-25,7 k €↓
  12. 2013
    Annual accounts 201354 k €↑
  13. 2012
    Annual accounts 2012-3,2 k €↑
  14. 2011
    Annual accounts 2011-8,4 k €
  15. 19/04/2010
    IncorporationPrivate limited company