LRW-CONSTRUCT
0825.216.216 · rovalta.com · 21/09/2026
ACTIVE
LRW-CONSTRUCT
Financial year 2025 · closed on 31/12/2025
Net result
-1,7 k €
-123.1% YoY
Gross margin
20,4 k €
-28.4% YoY
Equity
69,2 k €
-2.3% YoY
Overview
What does LRW-CONSTRUCT do?
LRW-CONSTRUCT is a Private limited company incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Bree.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.216.216
Incorporation
15/04/2010
Legal form
Private limited company
Registered office
Opstraat 84
3960 Bree · FlandreSee on map
3960 Bree · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 111
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 20,4 k € | -28.4% | 28,4 k € | -23.4% | 37,1 k € | -53.4% | 79,6 k € | -4.4% | 83,2 k € | +93.7% | 42,9 k € | -58.9% | 104,6 k € | +39.4% | 75,0 k € | -18.6% | 92,2 k € | +69.7% | 54,3 k € | +63.3% | 33,3 k € | -50.3% | 66,9 k € | +9.3% | 61,2 k € | +47.2% | 41,6 k € | -34.0% | 63,0 k € | -66.5% | 188,1 k € |
| EBITDA | 17,5 k € | -32.6% | 26,0 k € | +4.1% | 25,0 k € | +49.3% | 16,7 k € | -13.3% | 19,3 k € | +2517% | -799,0 € | -102% | 45,6 k € | +477% | 7,9 k € | -70.7% | 27,0 k € | +71.8% | 15,7 k € | +58.3% | 9,9 k € | -37.5% | 15,9 k € | -33.2% | 23,8 k € | -10.9% | 26,7 k € | +13.0% | 23,6 k € | -81.0% | 124,1 k € |
| Operating result | 1,5 k € | -43.8% | 2,7 k € | +67.4% | 1,6 k € | -22.3% | 2,1 k € | -62.6% | 5,6 k € | +127% | -20,9 k € | -204% | 20,2 k € | +253% | -13,2 k € | -307% | 6,4 k € | +101% | 3,2 k € | +270% | -1,9 k € | -173% | 2,6 k € | +210% | 827,5 € | -82.3% | 4,7 k € | +261% | 1,3 k € | -98.9% | 119,4 k € |
| Net result | -1,7 k € | -123% | -745,7 € | +23.8% | -978,0 € | -6891% | -14,0 € | -100% | 4,2 k € | +119% | -21,8 k € | -292% | 11,4 k € | +183% | -13,6 k € | -607% | 2,7 k € | +133% | 1,2 k € | +153% | -2,2 k € | -503% | 537,0 € | -20.0% | 671,7 € | +30.7% | 514,0 € | -51.2% | 1,1 k € | -98.7% | 81,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 69,2 k € | -2.3% | 70,9 k € | -1.0% | 71,6 k € | -1.3% | 72,6 k € | -0.0% | 72,6 k € | +6.1% | 68,4 k € | -24.2% | 90,2 k € | +14.4% | 78,9 k € | -14.7% | 92,5 k € | +3.0% | 89,8 k € | +1.3% | 88,7 k € | -2.4% | 90,8 k € | +0.6% | 90,3 k € | +0.7% | 89,6 k € | +0.6% | 89,1 k € | +1.2% | 88,0 k € |
| Total assets | 88,7 k € | -20.8% | 112,1 k € | -17.4% | 135,7 k € | -26.6% | 184,9 k € | +19.0% | 155,3 k € | -2.4% | 159,2 k € | -23.2% | 207,2 k € | +6.5% | 194,6 k € | -5.2% | 205,2 k € | +16.5% | 176,2 k € | +16.6% | 151,1 k € | -0.4% | 151,8 k € | -28.7% | 212,8 k € | +18.7% | 179,3 k € | -11.0% | 201,5 k € | +20.1% | 167,7 k € |
| Cash | 44,3 k € | -27.0% | 60,8 k € | -10.7% | 68,1 k € | -24.6% | 90,2 k € | +13.0% | 79,9 k € | -13.2% | 92,0 k € | -12.5% | 105,1 k € | -13.0% | 120,9 k € | +55.6% | 77,7 k € | -36.8% | 122,9 k € | +45.2% | 84,6 k € | +35.8% | 62,3 k € | +5010% | 1,2 k € | -95.6% | 27,6 k € | +3.2% | 26,8 k € | +483% | 4,6 k € |
| Debts | 19,5 k € | -52.6% | 41,2 k € | -35.7% | 64,1 k € | -42.9% | 112,3 k € | +35.7% | 82,7 k € | -8.8% | 90,7 k € | -22.4% | 117,0 k € | +1.1% | 115,7 k € | +2.7% | 112,7 k € | +30.4% | 86,4 k € | +38.3% | 62,4 k € | +2.5% | 60,9 k € | -50.3% | 122,5 k € | +36.6% | 89,7 k € | -20.2% | 112,4 k € | +41.1% | 79,7 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | – | – | 2,0 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Linda Braekers
ActiveEnded mandates
LINDA BRAEKERS
EndedLINDA BRAEKERS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 29/08/2025 | 30/08/2024 | 26/07/2023 | 24/08/2022 | 25/08/2021 |
| General meeting | 30/06/2026 | 31/07/2025 | 30/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 28/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 31/07/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 26/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 17/06/2022 | 24/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 25/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 14/08/2020 | 07/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 26/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 12/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 20/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 24/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 25/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 17/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 22/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 20/09/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Linda Braekers
ActiveEnded mandates
LINDA BRAEKERS
EndedLINDA BRAEKERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,7 k €↓
- 2024Annual accounts 2024-745,7 €↑
- 2023Annual accounts 2023-978,0 €↓
- 2022Annual accounts 2022-14,0 €↓
- 2021Annual accounts 20214,2 k €↑
- 2020Annual accounts 2020-21,8 k €↓
- 2019Annual accounts 201911,4 k €↑
- 2018Annual accounts 2018-13,6 k €↓
- 2017Annual accounts 20172,7 k €↑
- 2016Annual accounts 20161,2 k €↑
- 2015Annual accounts 2015-2,2 k €↓
- 2014Annual accounts 2014537,0 €↓
- 2013Annual accounts 2013671,7 €↑
- 2012Annual accounts 2012514,0 €↓
- 2011Annual accounts 20111,1 k €↓
- 2010Annual accounts 201081,8 k €
- 15/04/2010IncorporationPrivate limited company