ETIENNE KAIRIS
0825.426.448 · rovalta.com · 25/09/2026
ETIENNE KAIRIS
Financial year 2024 · Closed on 31/12/2024
Overview
Identity
Source · BCE/KBOETIENNE KAIRIS is a Private limited company incorporated in 2010. Its main activity is: Legal activities. Its registered office is in Bruxelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0825.426.448
- Incorporation
- 28/04/2010
- Legal form
- Private limited company
- Registered office
- Avenue de l'Orée 25/25A
1000 Bruxelles · BruxellesSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2024
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 542,2 k € | +29.4% | 418,9 k € | +62.9% | 257,2 k € | -68.8% | 825,2 k € | +99.0% | 414,7 k € |
| EBITDA | 540,6 k € | +29.4% | 417,7 k € | +63.1% | 256 k € | -68.9% | 823,2 k € | +99.0% | 413,8 k € |
| Operating result | 531,2 k € | +30.0% | 408,7 k € | +65.3% | 247,3 k € | -69.6% | 812,2 k € | +97.9% | 410,3 k € |
| Net result | 373,7 k € | +31.3% | 284,6 k € | +62.4% | 175,2 k € | -68.6% | 557,5 k € | +103% | 274,3 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | +22.3% | 1,4 M € | +13.3% | 1,2 M € | +16.4% | 1,1 M € | +109% | 510,5 k € |
| Total assets | 1,9 M € | +19.0% | 1,6 M € | +8.9% | 1,5 M € | +19.9% | 1,2 M € | +116% | 561,5 k € |
| Cash | 587,1 k € | +111% | 278,5 k € | +54.3% | 180,5 k € | -28.7% | 253,1 k € | +175% | 92,2 k € |
| Debts | 162,8 k € | -7.9% | 176,8 k € | -16.9% | 212,8 k € | +45.4% | 146,3 k € | +188% | 50,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 18 months | 12 months | 12 months |
| Filing date | 22/09/2025 | 13/09/2024 | 28/08/2023 | 12/07/2022 | 27/11/2020 | 14/01/2020 |
| General meeting | 17/09/2025 | 11/09/2024 | 25/08/2023 | 30/06/2022 | 24/11/2020 | 06/01/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 17/09/2025 | 22/09/2025 | French | |
| Abridged model | 31/12/2023 | 11/09/2024 | 13/09/2024 | French | |
| Abridged model | 31/12/2022 | 25/08/2023 | 28/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 12/07/2022 | French | |
| Micro model | 30/06/2020 | 24/11/2020 | 27/11/2020 | French | |
| Micro model | 30/06/2019 | 06/01/2020 | 14/01/2020 | French | |
| Micro model | 30/06/2018 | 04/01/2019 | 08/01/2019 | French | |
| Micro model | 30/06/2017 | 04/01/2018 | 15/01/2018 | French | |
| Abridged model | 30/06/2016 | 10/01/2017 | 16/01/2017 | French | |
| Abridged model | 30/06/2015 | 12/01/2016 | 14/01/2016 | French | |
| Abridged model | 30/06/2014 | 16/12/2014 | 22/01/2015 | French | |
| Abridged model | 30/06/2013 | 07/02/2014 | 11/02/2014 | French | |
| Abridged model | 30/06/2012 | 27/11/2012 | 18/02/2013 | French | |
| Abridged model | 30/06/2011 | 29/11/2011 | 27/02/2012 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 3 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates09/07/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Registered office16/03/2017SIEGE SOCIAL
- Other10/05/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024373,7 k €↑
- 2023Annual accounts 2023284,6 k €↑
- 2022Annual accounts 2022175,2 k €↓
- 2021Annual accounts 2021557,5 k €↑
- 2020Annual accounts 2020274,3 k €↑
- 2019Annual accounts 201993,7 k €↑
- 2018Annual accounts 201848,2 k €↑
- 2017Annual accounts 201734 k €↑
- 2016Annual accounts 201624,9 k €↑
- 2015Annual accounts 201512 k €↓
- 2014Annual accounts 201423,9 k €↓
- 2013Annual accounts 201337,6 k €↑
- 2012Annual accounts 201217,7 k €↓
- 2011Annual accounts 201153,8 k €
- 28/04/2010IncorporationPrivate limited company