ACTIVE

ES&CC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1 M €

-12.6% YoY

Gross margin

433,4 k €

-19.0% YoY

Equity

4,3 M €

+25.9% YoY

What does ES&CC do?

ES&CC is a Private limited company incorporated in 2010. Its registered office is in Kalmthout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.543.442

Incorporation

27/04/2010

Legal form

Private limited company

Registered office

Petrus Janssensstraat (Dp) 7
2920 Kalmthout · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	433,4 k €	-19.0%	535,2 k €	-24.5%	708,7 k €	+63.6%	433,2 k €	+145%	176,8 k €	-5.9%	187,9 k €	+182%	66,7 k €	-8.5%	73 k €	+1.2%	72,1 k €	-5.7%	76,4 k €	+10.8%	69 k €	-4.7%	72,4 k €	-19.6%	90,1 k €	+18.0%	76,3 k €	-14.7%	89,5 k €	+122%	40,2 k €
EBITDA	429,5 k €	-19.7%	534,7 k €	-24.5%	708,1 k €	+63.6%	432,7 k €	+145%	176,4 k €	-5.9%	187,3 k €	+183%	66,3 k €	-8.4%	72,4 k €	+1.2%	71,5 k €	-5.3%	75,5 k €	+10.2%	68,5 k €	-4.5%	71,7 k €	-19.8%	89,4 k €	+17.9%	75,8 k €	-15.0%	89,2 k €	+123%	40,1 k €
Operating result	426,8 k €	-19.8%	532,4 k €	-24.5%	705,3 k €	+64.3%	429,3 k €	+148%	173,2 k €	-6.5%	185,3 k €	+186%	64,8 k €	-8.6%	70,9 k €	+1.3%	70 k €	-4.8%	73,6 k €	+8.1%	68 k €	-4.5%	71,2 k €	-19.9%	88,9 k €	+18.0%	75,3 k €	-15.5%	89,2 k €	+123%	40,1 k €
Net result	1 M €	-12.6%	1,2 M €	-31.3%	1,7 M €	+469%	297,6 k €	+143%	122,3 k €	-6.8%	131,2 k €	+174%	47,8 k €	-7.0%	51,4 k €	+12.1%	45,8 k €	-67.3%	140,4 k €	+215%	44,6 k €	-12.2%	50,8 k €	-16.6%	60,9 k €	+12.2%	54,3 k €	-12.7%	62,2 k €	+137%	26,2 k €
Balance sheet
Equity	4,3 M €	+25.9%	3,4 M €	+48.8%	2,3 M €	+199%	769,1 k €	+50.4%	511,6 k €	-3.3%	529,3 k €	+32.9%	398,1 k €	+13.7%	350,3 k €	+17.2%	298,9 k €	+16.9%	255,6 k €	+117%	117,9 k €	+55.5%	75,8 k €	+175%	27,5 k €	-80.6%	141,6 k €	+57.5%	89,9 k €	+197%	30,2 k €
Total assets	4,6 M €	+29.9%	3,6 M €	+34.7%	2,6 M €	+222%	823,6 k €	+26.3%	652,1 k €	+19.9%	543,9 k €	+36.5%	398,5 k €	+11.9%	356,1 k €	+17.1%	304 k €	+9.1%	278,6 k €	+34.8%	206,7 k €	-6.7%	221,5 k €	+4.1%	212,8 k €	+42.0%	149,9 k €	+26.0%	118,9 k €	+70.5%	69,8 k €
Cash	993,5 k €	+94.0%	512,1 k €	+829%	55,1 k €	-52.5%	116,1 k €	-62.3%	308 k €	+13.5%	271,4 k €	+49.2%	181,9 k €	+156%	71,1 k €	+325%	16,7 k €	-46.0%	30,9 k €	-69.8%	102,2 k €	-35.2%	157,6 k €	+26.1%	125 k €	+94.5%	64,3 k €	+48.6%	43,3 k €	+1089%	3,6 k €
Debts	325,7 k €	+125%	144,9 k €	-58.4%	348,6 k €	+540%	54,5 k €	-61.2%	140,5 k €	+864%	14,6 k €	+3582%	396,1 €	-93.2%	5,8 k €	+13.8%	5,1 k €	-77.8%	23 k €	-74.1%	88,8 k €	-39.1%	145,7 k €	-21.4%	185,3 k €	+2134%	8,3 k €	-71.4%	29 k €	-26.5%	39,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Edger Vermeiren

Director · since 27 avril 2010

Active

Ended mandates

Edger Vermeiren

Director · since 30 novembre 2020

Ended

Edger Vermeiren

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	02/05/2025	06/05/2024	05/05/2023	09/05/2022	07/05/2021
General meeting	01/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/05/2026	27/05/2026	Dutch	PDF
Abridged model	31/12/2024	02/05/2025	02/05/2025	Dutch	PDF
Abridged model	31/12/2023	03/05/2024	06/05/2024	Dutch	PDF
Abridged model	31/12/2022	05/05/2023	05/05/2023	Dutch	PDF
Abridged model	31/12/2021	06/05/2022	09/05/2022	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	07/05/2021	Dutch	PDF
Abridged model	31/12/2019	01/05/2020	04/05/2020	Dutch	PDF
Abridged model	31/12/2018	03/05/2019	14/05/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	31/05/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	08/05/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	09/05/2016	Dutch	PDF
Abridged model	31/12/2014	01/05/2015	05/05/2015	Dutch	PDF
Abridged model	31/12/2013	04/05/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	08/05/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	31/05/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	06/05/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Edger Vermeiren

Director · since 27 avril 2010

Active

Ended mandates

Edger Vermeiren

Director · since 30 novembre 2020

Ended

Edger Vermeiren

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/07/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other12/05/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↓
2024
Annual accounts 20241,2 M €↓
2023
Annual accounts 20231,7 M €↑
2022
Annual accounts 2022297,6 k €↑
2021
Annual accounts 2021122,3 k €↓
2020
Annual accounts 2020131,2 k €↑
2019
Annual accounts 201947,8 k €↓
2018
Annual accounts 201851,4 k €↑
2017
Annual accounts 201745,8 k €↓
2016
Annual accounts 2016140,4 k €↑
2015
Annual accounts 201544,6 k €↓
2014
Annual accounts 201450,8 k €↓
2013
Annual accounts 201360,9 k €↑
2012
Annual accounts 201254,3 k €↓
2011
Annual accounts 201162,2 k €↑
2010
Annual accounts 201026,2 k €
27/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ES&CC

Overview

What does ES&CC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline