Cabinet Vétérinaire K.L.M.
0825.597.781 · rovalta.com · 28/09/2026
NORMAL SITUATION
Cabinet Vétérinaire K.L.M.
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result44,8 k €-14,6 %over 1 year
Gross margin113,9 k €-22,9 %over 1 year
Equity244,5 k €+24,5 %over 1 year
Overview
Identity
Source · BCE/KBOCabinet Vétérinaire K.L.M. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0825.597.781
- Legal form
- Private company with limited liability
- Contributed capital
- 12 505,47 €
- Latest accounts
- 31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 11 filingsTrend over 11 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 113,9 k € | -22.9% | 147,7 k € | +13.8% | 129,8 k € | +16.9% | 111 k € | +50.8% | 73,6 k € |
| EBITDA | 81,2 k € | -28.6% | 113,7 k € | +61.0% | 70,6 k € | -1.1% | 71,4 k € | +70.9% | 41,8 k € |
| Operating result | 63 k € | -29.0% | 88,7 k € | +98.1% | 44,8 k € | -31.7% | 65,6 k € | +81.5% | 36,1 k € |
| Net result | 44,8 k € | -14.6% | 52,4 k € | +60.8% | 32,6 k € | -29.3% | 46,1 k € | +106% | 22,4 k € |
| Balance sheet | |||||||||
| Equity | 244,5 k € | +24.5% | 196,4 k € | +39.3% | 141 k € | +22.1% | 115,5 k € | +30.8% | 88,3 k € |
| Total assets | 308,2 k € | -6.4% | 329,2 k € | +19.7% | 275 k € | +58.9% | 173,1 k € | +8.8% | 159,2 k € |
| Cash | 167,5 k € | -23.8% | 219,9 k € | +90.3% | 115,5 k € | +7.4% | 107,6 k € | +6.6% | 100,9 k € |
| Debts | 63,8 k € | -44.0% | 113,8 k € | -1.2% | 115,2 k € | +99.9% | 57,6 k € | -18.7% | 70,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20213 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Elise LEBOUTE | Directorsince 03/01/2019Managersince 03/01/2019ended | ||
JEAN MOSON | Directorsince 30/04/2010Managersince 30/04/2010ended | ||
SYLVIE KOHL | Directorsince 30/04/2010Managersince 30/04/2010ended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
GUY LEGRAS | Managersince 30/04/2010 |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2022 | 31/07/2021 | 27/08/2020 | 29/07/2019 | 28/08/2018 | 30/06/2017 |
| General meeting | 09/06/2022 | 09/06/2021 | 31/07/2020 | 25/06/2019 | 08/08/2018 | 21/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 09/06/2022 | 31/07/2022 | French | |
| Micro model | 31/12/2020 | 09/06/2021 | 31/07/2021 | French | |
| Micro model | 31/12/2019 | 31/07/2020 | 27/08/2020 | French | |
| Micro model | 31/12/2018 | 25/06/2019 | 29/07/2019 | French | |
| Micro model | 31/12/2017 | 08/08/2018 | 28/08/2018 | French | |
| Micro model | 31/12/2016 | 21/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/09/2013 | 28/09/2013 | French | |
| Abridged model | 31/12/2011 | 27/08/2012 | 27/08/2012 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20213 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Elise LEBOUTE | Directorsince 03/01/2019Managersince 03/01/2019ended | ||
JEAN MOSON | Directorsince 30/04/2010Managersince 30/04/2010ended | ||
SYLVIE KOHL | Directorsince 30/04/2010Managersince 30/04/2010ended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
GUY LEGRAS | Managersince 30/04/2010 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution08/08/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates31/01/2019DEMISSIONS, NOMINATIONS
- Capital / shares06/10/2010CAPITAL, ACTIONS - DIVERS
- Other14/05/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings11 filings
Mandates
Elise LEBOUTE
JEAN MOSON
SYLVIE KOHL
GUY LEGRAS
20102011201220132014201520162017201820192020202120222023202420252026
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| RUE DE MANGOMBROUX 186, 4800 Verviers | accounts 2021 | Accounts 2021 · 2022-20268081 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| K.L.M. CABINET VETERINAIRE | accounts 2021 | Accounts 2021 · 2022-20268081 |
Events
- 2021Annual accounts 202144,8 k €↓
- 2020Annual accounts 202052,4 k €↑
- 2019Annual accounts 201932,6 k €↓
- 2018Annual accounts 201846,1 k €↑
- 2017Annual accounts 201722,4 k €↑
- 2016Annual accounts 201617 k €↓
- 2015Annual accounts 201520 k €↑
- 2014Annual accounts 201416,5 k €↑
- 2013Annual accounts 20132 k €↓
- 2012Annual accounts 201219,2 k €↓
- 2011Annual accounts 201126,2 k €