ACTIVE

Nimoyraf

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
6,1 k €
-54.3% YoY
Gross margin
91,3 k €
+166.5% YoY
Equity
545,1 k €
+1.1% YoY

What does Nimoyraf do?

Nimoyraf is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.625.101
Incorporation
04/05/2010
Legal form
Private limited company
Registered office
Berkenlaan 32
2610 Antwerpen · FlandreSee on map
Contributed capital
435 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities63920Other information service activities63990Other information service activities n.e.c.64200Activities of holding companies64210Activities of holding companies+4
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin91,3 k €34,3 k €12,2 k €18,7 k €47,2 k €-11,9 k €52,9 k €30,9 k €1,1 k €24,9 k €19,2 k €22,9 k €3,5 k €4,3 k €-10,7 k €
EBITDA88,1 k €26,8 k €8,6 k €16,1 k €-26,6 k €-13,4 k €47,3 k €25,5 k €-7,2 k €22,4 k €17,0 k €20,8 k €1,8 k €3,5 k €-11,5 k €
Operating result38,4 k €-1,6 k €-18,8 k €-7,5 k €12,2 k €-37,5 k €23,1 k €15,7 k €-16,7 k €12,6 k €7,8 k €18,4 k €-4,8 k €-3,7 k €-22,9 k €
Net result6,1 k €13,3 k €-31,0 k €-594,5 €14,6 k €26,0 k €20,8 k €13,9 k €-55,8 k €-14,6 k €955,2 €15,4 k €-6,3 k €-5,2 k €-23,5 k €
Balance sheet
Equity545,1 k €539,0 k €-30,4 k €638,4 €1,2 k €-13,4 k €-39,4 k €-60,2 k €-74,0 k €-18,3 k €-3,7 k €-4,6 k €-20,1 k €-13,7 k €-8,5 k €
Total assets2,3 M €1,9 M €1,3 M €731,7 k €728,0 k €737,9 k €154,6 k €73,0 k €171,7 k €45,8 k €83,5 k €61,9 k €16,4 k €26,3 k €27,5 k €
Cash14,8 k €446,0 k €19,9 k €13,8 k €1,6 k €39,4 k €39,4 k €39,6 k €22,7 k €1,4 k €9,3 k €21,3 k €–8,7 k €5,3 k €
Debts1,8 M €1,4 M €1,3 M €729,9 k €726,8 k €741,0 k €185,1 k €126,3 k €240,3 k €59,9 k €84,4 k €65,1 k €34,7 k €38,6 k €35,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Geraldine Scraeyen

Director · since 01 mai 2026

Active
Jan Froyman

Director · since 30 avril 2010

Active

Ended mandates

Jan Froyman

Mandate · since 30 avril 2010

Ended
Jan Froyman

Manager · since 30 avril 2010

Ended
Jan Froyman

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202627/06/202527/09/202413/07/202317/10/202225/06/2021
General meeting30/06/202631/05/202529/08/202431/05/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/07/2026DutchPDF
Micro model31/12/202431/05/202527/06/2025DutchPDF
Micro model31/12/202329/08/202427/09/2024DutchPDF
Micro model31/12/202231/05/202313/07/2023DutchPDF
Micro model31/12/202131/05/202217/10/2022DutchPDF
Micro model31/12/202031/05/202125/06/2021DutchPDF
Micro model31/12/201902/06/202017/08/2020DutchPDF
Micro model31/12/201831/05/201928/06/2019DutchPDF
Micro model31/12/201731/05/201828/08/2018DutchPDF
Micro model31/12/201631/05/201730/08/2017DutchPDF
Abridged model31/12/201531/07/201626/08/2016DutchPDF
Abridged model31/12/201431/07/201531/08/2015DutchPDF
Abridged model31/12/201331/05/201428/08/2014DutchPDF
Abridged model31/12/201231/05/201330/08/2013DutchPDF
Abridged model31/12/201131/05/201231/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Geraldine Scraeyen

Director · since 01 mai 2026

Active
Jan Froyman

Director · since 30 avril 2010

Active

Ended mandates

Jan Froyman

Mandate · since 30 avril 2010

Ended
Jan Froyman

Manager · since 30 avril 2010

Ended
Jan Froyman

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other10/07/2026
    —
    PDF
  • Mandates30/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other06/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office22/03/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office28/10/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other14/05/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,1 k €↓
  2. 2024
    Annual accounts 202413,3 k €↑
  3. 2024
    Name changeNimoyraf
  4. 2023
    Annual accounts 2023-31,0 k €↓
  5. 2022
    Annual accounts 2022-594,5 €↓
  6. 2021
    Annual accounts 202114,6 k €↓
  7. 2020
    Annual accounts 202026,0 k €↑
  8. 2019
    Annual accounts 201920,8 k €↑
  9. 2018
    Annual accounts 201813,9 k €↑
  10. 2017
    Annual accounts 2017-55,8 k €↓
  11. 2016
    Annual accounts 2016-14,6 k €↓
  12. 2015
    Annual accounts 2015955,2 €↓
  13. 2014
    Annual accounts 201415,4 k €↑
  14. 2013
    Annual accounts 2013-6,3 k €↓
  15. 2012
    Annual accounts 2012-5,2 k €↑
  16. 2011
    Annual accounts 2011-23,5 k €
  17. 2011
    Name changeNimora
  18. 04/05/2010
    IncorporationPrivate limited company