ACTIVE

LA SOCIETE DU CREMATORIUM DE CINEY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result634,7 k €+40,5 %over 1 year

Revenue2,8 M €+10,8 %over 1 year

Equity4 M €+18,6 %over 1 year

Workforce9,0 ETP+5,9 %over 1 year

Identity

Source · BCE/KBO

LA SOCIETE DU CREMATORIUM DE CINEY is a Public limited company incorporated in 2010. Its main activity is: Funeral and related activities. Its registered office is in Ciney. It employs on average 9,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0825.679.341
Incorporation: 28/04/2010
Legal form: Public limited company
Registered office: Rue du Cimetière 13
5590 Ciney · WallonieSee on map
Contributed capital: 500 000,00 €
Latest accounts: 31/12/2025
Average workforce: 9,0 ETP

Activities (NACE)

96032Funeral and related activities· main 96302Other personal service activities 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 96031Funeral and related activities 96301Other personal service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	2,8 M €	+10.8%	2,5 M €	+2.2%	2,4 M €	+5.7%	2,3 M €	+24.6%	1,9 M €
EBITDA	1,3 M €	+32.0%	956,1 k €	-7.4%	1 M €	-1.5%	1 M €	+30.2%	805 k €
Operating result	960,7 k €	+46.8%	654,3 k €	-9.6%	723,5 k €	-1.1%	731,8 k €	+38.6%	527,9 k €
Net result	634,7 k €	+40.5%	451,7 k €	-3.4%	467,6 k €	+8.8%	430 k €	+61.2%	266,7 k €
Balance sheet
Equity	4 M €	+18.6%	3,4 M €	+15.3%	3 M €	+18.8%	2,5 M €	+20.9%	2,1 M €
Total assets	7,1 M €	+4.4%	6,8 M €	-8.9%	7,5 M €	+3.4%	7,2 M €	+8.3%	6,7 M €
Cash	58 k €	-88.3%	495,4 k €	+33.8%	370,1 k €	+105%	180,5 k €	-10.4%	201,5 k €
Debts	2,9 M €	-12.3%	3,3 M €	-25.9%	4,5 M €	-4.2%	4,7 M €	+1.8%	4,6 M €
Other
Workforce	9,0 ETP	+5.9%	8,5 ETP	-3.4%	8,8 ETP	+6.0%	8,3 ETP	0.0%	8,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

La Société des Crématoriums de France S. Etr.

Managing director · since 28 juin 2022 · until 05 juin 2028

Represented by Cédric TROUBOUL

Active

Funecap Holding SAS S. Etr.

Managing director · since 01 août 2019 · until 01 juin 2026

Represented by Xavier THOUMIEUX

Active

Ended mandates

Xavier THOUMIEUX

Director · since 04 juin 2018 · until 01 août 2019

Ended

Xavier THOUMIEUX

Director · since 04 juin 2018

Ended

Benoit DUVAL

Director · since 15 juillet 2016 · until 04 juin 2018

Ended

Benoit DUVAL

Director · since 15 juillet 2016

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	12/06/2025	10/07/2024	20/07/2023	25/08/2022	28/06/2021
General meeting	01/06/2026	02/06/2025	02/07/2024	26/06/2023	28/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	23/06/2026	French	PDF
Full model	31/12/2024	02/06/2025	12/06/2025	French	PDF
Full model	31/12/2023	02/07/2024	10/07/2024	French	PDF
Full model	31/12/2022	26/06/2023	20/07/2023	French	PDF
Full model	31/12/2021	28/06/2022	25/08/2022	French	PDF
Full model	31/12/2020	07/06/2021	28/06/2021	French	PDF
Full model	31/12/2019	12/06/2020	06/07/2020	French	PDF
Full model	31/12/2018	03/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	12/04/2016	20/04/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	03/07/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 23 ended

Active mandates

La Société des Crématoriums de France S. Etr.

Managing director · since 28 juin 2022 · until 05 juin 2028

Represented by Cédric TROUBOUL

Active

Funecap Holding SAS S. Etr.

Managing director · since 01 août 2019 · until 01 juin 2026

Represented by Xavier THOUMIEUX

Active

Ended mandates

Xavier THOUMIEUX

Director · since 04 juin 2018 · until 01 août 2019

Ended

Xavier THOUMIEUX

Director · since 04 juin 2018

Ended

Benoit DUVAL

Director · since 15 juillet 2016 · until 04 juin 2018

Ended

Benoit DUVAL

Director · since 15 juillet 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/01/2025
DEMISSIONS, NOMINATIONS
PDF
Other23/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates25/06/2018
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025634,7 k €↑
2024
Annual accounts 2024451,7 k €↓
2023
Annual accounts 2023467,6 k €↑
2022
Annual accounts 2022430 k €↑
2021
Annual accounts 2021266,7 k €↑
2020
Annual accounts 2020194,2 k €↓
2019
Annual accounts 2019434 k €↓
2018
Annual accounts 2018480,7 k €↑
2017
Annual accounts 2017217,4 k €↓
2016
Annual accounts 2016274,3 k €↑
2015
Annual accounts 2015202,1 k €↑
2014
Annual accounts 2014-3,4 k €↑
2013
Annual accounts 2013-153,5 k €↑
2012
Annual accounts 2012-247,4 k €↓
2011
Annual accounts 2011-104,1 k €
28/04/2010
IncorporationPublic limited company

LA SOCIETE DU CREMATORIUM DE CINEY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline