ACTIVE

THUISVERPLEGING BRUNEEL MAGALIEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result51,2 k €+417,1 %over 1 year

Gross margin607,5 k €+41,6 %over 1 year

Equity237,5 k €+27,5 %over 1 year

Workforce5,4 ETP+12,5 %over 1 year

Identity

Source · BCE/KBO

THUISVERPLEGING BRUNEEL MAGALIEN is a Private limited company incorporated in 2010. Its registered office is in Koksijde. It employs on average 5,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0825.820.287
Incorporation: 11/05/2010
Legal form: Private limited company
Registered office: Farasijnstraat(Odk) 35 B
8670 Koksijde · FlandreSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2025
Average workforce: 5,4 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	607,5 k €	+41.6%	428,9 k €	-11.1%	482,5 k €	-14.8%	566,5 k €	+47.0%	385,4 k €
EBITDA	129 k €	+123%	57,9 k €	-26.8%	79 k €	-68.4%	250,5 k €	+191%	86,1 k €
Operating result	86,5 k €	+212%	27,7 k €	-46.1%	51,5 k €	-78.3%	237,5 k €	+204%	78,2 k €
Net result	51,2 k €	+417%	9,9 k €	-58.9%	24,1 k €	-84.2%	152,6 k €	+223%	47,2 k €
Balance sheet
Equity	237,5 k €	+27.5%	186,3 k €	+5.6%	176,4 k €	+15.8%	152,3 k €	+54372%	-280,7 €
Total assets	585,8 k €	+22.9%	476,4 k €	+8.3%	439,7 k €	+6.2%	414,2 k €	+142%	171,2 k €
Cash	132,1 k €	+68.3%	78,5 k €	-5.7%	83,2 k €	+44.8%	57,5 k €	+71.6%	33,5 k €
Debts	186,5 k €	+1.8%	183,3 k €	+30.1%	140,9 k €	-16.9%	169,6 k €	+11.6%	151,9 k €
Other
Workforce	5,4 ETP	+12.5%	4,8 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Dominique VANBILLEMONT

Director

Active

Magalien BRUNEEL

Director

Active

Ended mandates

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien Bruneel

Ended

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien Bruneel

Ended

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien Bruneel

Ended

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien BRUNEEL

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	24/08/2026	07/08/2025	30/08/2024	30/01/2023	19/11/2021	14/12/2020
General meeting	15/08/2026	05/07/2025	30/08/2024	26/01/2023	19/11/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/08/2026	24/08/2026	Dutch	PDF
Abridged model	31/12/2024	05/07/2025	07/08/2025	Dutch	PDF
Micro model	31/12/2023	30/08/2024	30/08/2024	Dutch	PDF
Micro model	30/06/2022	26/01/2023	30/01/2023	Dutch	PDF
Micro model	30/06/2021	19/11/2021	19/11/2021	Dutch	PDF
Micro model	30/06/2020	04/12/2020	14/12/2020	Dutch	PDF
Micro model	30/06/2019	16/11/2019	19/11/2019	Dutch	PDF
Micro model	30/06/2018	20/09/2018	07/11/2018	Dutch	PDF
Micro model	30/06/2017	27/09/2017	26/10/2017	Dutch	PDF
Abridged model	30/06/2016	05/10/2016	02/11/2016	Dutch	PDF
Abridged model	30/06/2015	20/08/2015	28/09/2015	Dutch	PDF
Abridged model	30/06/2014	23/09/2014	28/10/2014	Dutch	PDF
Abridged model	30/06/2013	06/11/2013	28/11/2013	Dutch	PDF
Abridged model	30/06/2012	31/08/2012	18/01/2013	Dutch	PDF
Abridged model	30/06/2011	03/01/2012	23/02/2012	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Dominique VANBILLEMONT

Director

Active

Magalien BRUNEEL

Director

Active

Ended mandates

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien Bruneel

Ended

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien Bruneel

Ended

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien Bruneel

Ended

BRUNEEL-VANBILLEMONT

Manager · 0837.277.967

Represented by Magalien BRUNEEL

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/04/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office04/04/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/08/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other21/05/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202551,2 k €↑
2024
Annual accounts 20249,9 k €↓
2023
Annual accounts 202324,1 k €↓
2022
Annual accounts 2022152,6 k €↑
2021
Annual accounts 202147,2 k €↑
2020
Annual accounts 202012,3 k €↑
2019
Annual accounts 2019-37,2 k €↓
2018
Annual accounts 201828,8 k €↑
2017
Annual accounts 2017-60,9 k €↓
2016
Annual accounts 2016-5,6 k €↓
2015
Annual accounts 201561,4 k €↑
2014
Annual accounts 201431,7 k €↓
2013
Annual accounts 201353,2 k €↑
2012
Annual accounts 201238,9 k €↑
2011
Annual accounts 201129,8 k €
11/05/2010
IncorporationPrivate limited company

THUISVERPLEGING BRUNEEL MAGALIEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline