ACTIVE

SEMACO GD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

109,5 k €

-26.5% YoY

Gross margin

113,5 k €

+0.4% YoY

Equity

2,7 M €

-0.6% YoY

Workforce

0,8 ETP

0.0% YoY

What does SEMACO GD do?

SEMACO GD is a Private limited company incorporated in 2010. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Liège. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.874.133

Incorporation

12/05/2010

Legal form

Private limited company

Registered office

Route du Condroz 127
4031 Liège · WallonieSee on map

Contributed capital

1 005 000,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	113,5 k €	+0.4%	113 k €	-28.2%	157,5 k €	+47.6%	106,7 k €	-16.0%	126,9 k €	-64.8%	361 k €	+53.3%	235,6 k €	+2105%	-11,8 k €	-374%	-2,5 k €	+28.4%	-3,5 k €	-13.1%	-3,1 k €	-84.6%	-1,7 k €	-4.8%	-1,6 k €	-66.2%	-952,9 €	+9.8%	-1,1 k €	+54.9%	-2,3 k €
EBITDA	44,8 k €	+28.9%	34,8 k €	-55.1%	77,4 k €	+326%	18,2 k €	-68.1%	56,9 k €	-80.1%	286,4 k €	+48.3%	193,1 k €	+1360%	-15,3 k €	-321%	-3,6 k €	+25.2%	-4,9 k €	-9.1%	-4,5 k €	-46.0%	-3,1 k €	-8.2%	-2,8 k €	-29.0%	-2,2 k €	-23.8%	-1,8 k €	+45.9%	-3,3 k €
Operating result	-35,5 k €	+22.7%	-46 k €	-5896%	793,2 €	+101%	-55,3 k €	-396%	-11,2 k €	-105%	243,4 k €	+53.1%	159 k €	+277%	-89,6 k €	-2364%	-3,6 k €	+25.2%	-4,9 k €	-9.1%	-4,5 k €	-46.0%	-3,1 k €	-8.2%	-2,8 k €	-29.0%	-2,2 k €	-23.8%	-1,8 k €	+45.9%	-3,3 k €
Net result	109,5 k €	-26.5%	149,1 k €	-75.8%	616,4 k €	+1558%	37,2 k €	+281%	-20,6 k €	-112%	166,7 k €	-62.2%	440,8 k €	+408%	86,8 k €	-66.3%	257,4 k €	-6.8%	276,2 k €	-5.1%	291 k €	+66.4%	174,9 k €	+6.7%	163,9 k €	+16.6%	140,6 k €	-19.5%	174,6 k €	-37.8%	280,8 k €
Balance sheet
Equity	2,7 M €	-0.6%	2,7 M €	+1.8%	2,7 M €	+18.4%	2,3 M €	+1.5%	2,2 M €	-1.1%	2,3 M €	+8.0%	2,1 M €	+26.7%	1,7 M €	+41.8%	1,2 M €	+28.4%	907 k €	-2.6%	930,8 k €	-14.6%	1,1 M €	+114%	509,8 k €	-35.9%	795,9 k €	+21.4%	655,4 k €	+36.3%	480,8 k €
Total assets	3,4 M €	-0.7%	3,5 M €	+4.4%	3,3 M €	+5.1%	3,2 M €	+4.6%	3 M €	-7.8%	3,3 M €	+12.6%	2,9 M €	+15.7%	2,5 M €	+98.5%	1,3 M €	+2.9%	1,2 M €	-14.6%	1,4 M €	+15.3%	1,2 M €	+2.6%	1,2 M €	+5.9%	1,1 M €	+4.1%	1,1 M €	+7.9%	1 M €
Cash	18,4 k €	+129%	8 k €	-88.6%	70,6 k €	-4.5%	74 k €	-46.2%	137,6 k €	+64.7%	83,6 k €	-76.7%	358,5 k €	+6.7%	336 k €	+123%	150,6 k €	+1558%	9,1 k €	-61.2%	23,4 k €	-90.1%	237,5 k €	+6.8%	222,4 k €	+555%	33,9 k €	-68.9%	109,1 k €	+305%	27 k €
Debts	714,7 k €	-1.3%	723,9 k €	+15.2%	628,1 k €	-29.0%	884,1 k €	+13.4%	779,3 k €	-22.9%	1 M €	+24.6%	810,9 k €	-5.5%	858,5 k €	+757%	100,2 k €	-68.9%	322,4 k €	-36.7%	509 k €	+223%	157,4 k €	-77.7%	704,5 k €	+102%	348,7 k €	-21.1%	441,8 k €	-17.2%	533,5 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Claude DI FRANCO

Director · since 21 décembre 2023

Active

Jean-Claude GIERKENS

Managing director · since 21 décembre 2023

Active

Ended mandates

Claude DI FRANCO

Director · since 21 janvier 2022 · until 09 mai 2028

Ended

Jean-Claude GIERKENS

Managing director · since 21 janvier 2022 · until 09 mai 2028

Ended

Claude DI FRANCO

Director · since 29 juin 2015 · until 11 mai 2021

Ended

Jean-Claude GIERKENS

Managing director · since 29 juin 2015 · until 11 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
BESTVALUE● Active	0861.133.930
LF&P● Active	0789.768.555
SEMACO PM● Active	0812.374.010
VALIMO● Active	0599.956.777

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	28/08/2025	19/08/2024	31/08/2023	31/08/2022	02/11/2021
General meeting	08/07/2026	21/08/2025	01/08/2024	30/08/2023	16/08/2022	12/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/07/2026	06/08/2026	French	PDF
Abridged model	31/12/2024	21/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	01/08/2024	19/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	16/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	12/10/2021	02/11/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	06/08/2020	French	PDF
Abridged model	31/12/2018	16/09/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	31/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	11/05/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	29/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Claude DI FRANCO

Director · since 21 décembre 2023

Active

Jean-Claude GIERKENS

Managing director · since 21 décembre 2023

Active

Ended mandates

Claude DI FRANCO

Director · since 21 janvier 2022 · until 09 mai 2028

Ended

Jean-Claude GIERKENS

Managing director · since 21 janvier 2022 · until 09 mai 2028

Ended

Claude DI FRANCO

Director · since 29 juin 2015 · until 11 mai 2021

Ended

Jean-Claude GIERKENS

Managing director · since 29 juin 2015 · until 11 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2019
OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office11/04/2019
SIEGE SOCIAL
PDF
Mandates14/07/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates11/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/12/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025109,5 k €↓
2024
Annual accounts 2024149,1 k €↓
2023
Annual accounts 2023616,4 k €↑
2022
Annual accounts 202237,2 k €↑
2021
Annual accounts 2021-20,6 k €↓
2020
Annual accounts 2020166,7 k €↓
2019
Annual accounts 2019440,8 k €↑
2018
Annual accounts 201886,8 k €↓
2017
Annual accounts 2017257,4 k €↓
2016
Annual accounts 2016276,2 k €↓
2015
Annual accounts 2015291 k €↑
2014
Annual accounts 2014174,9 k €↑
2013
Annual accounts 2013163,9 k €↑
2012
Annual accounts 2012140,6 k €↓
2011
Annual accounts 2011174,6 k €↓
2010
Annual accounts 2010280,8 k €
12/05/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEMACO GD

Overview

What does SEMACO GD do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline