ACTIVE

SEMACO GD

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result109,5 k €-26,5 %over 1 year

Gross margin113,5 k €+0,4 %over 1 year

Equity2,7 M €-0,6 %over 1 year

Workforce0,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

SEMACO GD is a Private limited company incorporated in 2010. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Liège. It employs on average 0,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0825.874.133
Incorporation: 12/05/2010
Legal form: Private limited company
Registered office: Route du Condroz 127
4031 Liège · WallonieSee on map
Contributed capital: 1 005 000,00 €
Latest accounts: 31/12/2025
Average workforce: 0,8 ETP

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	113,5 k €	+0.4%	113 k €	-28.2%	157,5 k €	+47.6%	106,7 k €	-16.0%	126,9 k €
EBITDA	44,8 k €	+28.9%	34,8 k €	-55.1%	77,4 k €	+326%	18,2 k €	-68.1%	56,9 k €
Operating result	-35,5 k €	+22.7%	-46 k €	-5896%	793,2 €	+101%	-55,3 k €	-396%	-11,2 k €
Net result	109,5 k €	-26.5%	149,1 k €	-75.8%	616,4 k €	+1558%	37,2 k €	+281%	-20,6 k €
Balance sheet
Equity	2,7 M €	-0.6%	2,7 M €	+1.8%	2,7 M €	+18.4%	2,3 M €	+1.5%	2,2 M €
Total assets	3,4 M €	-0.7%	3,5 M €	+4.4%	3,3 M €	+5.1%	3,2 M €	+4.6%	3 M €
Cash	18,4 k €	+129%	8 k €	-88.6%	70,6 k €	-4.5%	74 k €	-46.2%	137,6 k €
Debts	714,7 k €	-1.3%	723,9 k €	+15.2%	628,1 k €	-29.0%	884,1 k €	+13.4%	779,3 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Claude DI FRANCO	Directorsince 21/10/2010
Jean-Claude GIERKENS	Managing directorsince 29/06/2015Chairman of the board of directors07/10/2010 → 2013 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joseph ALBART	Chairman of the board of directors29/06/2015 → 2015 accounts
Miroslav SAFIN	Director29/06/2015 → 2015 accounts

Other companies at this address

Route du Condroz 127 4031 Liège

Company	CBE no.
BESTVALUE● Active	0861.133.930
LF&P● Active	0789.768.555
SEMACO PM● Active	0812.374.010
VALIMO● Active	0599.956.777

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	28/08/2025	19/08/2024	31/08/2023	31/08/2022	02/11/2021
General meeting	08/07/2026	21/08/2025	01/08/2024	30/08/2023	16/08/2022	12/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/07/2026	06/08/2026	French	PDF
Abridged model	31/12/2024	21/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	01/08/2024	19/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	16/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	12/10/2021	02/11/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	06/08/2020	French	PDF
Abridged model	31/12/2018	16/09/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	31/08/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	11/05/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	29/07/2011	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Claude DI FRANCO	Directorsince 21/10/2010
Jean-Claude GIERKENS	Managing directorsince 29/06/2015Chairman of the board of directors07/10/2010 → 2013 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joseph ALBART	Chairman of the board of directors29/06/2015 → 2015 accounts
Miroslav SAFIN	Director29/06/2015 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2019
OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office11/04/2019
SIEGE SOCIAL
PDF
Mandates14/07/2016
Démission d’administrateurs
PDF
Mandates11/09/2015
NOMINATIONS STATUTAIRES SEMACO GD
PDF
Capital / shares15/04/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/12/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

Jean-Claude GIERKENS

Claude DI FRANCO

Joseph ALBART

Miroslav SAFIN

20102011201220132014201520162017201820192020202120222023202420252026

SEMACO GD

Route du Condroz 127, 4031 Angleur

Managing directorChairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route du Condroz 127, 4031 AngleurCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00391166

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SEMACO GDCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00391166

Events

2025
Annual accounts 2025109,5 k €↓
2024
Annual accounts 2024149,1 k €↓
2023
Annual accounts 2023616,4 k €↑
2022
Annual accounts 202237,2 k €↑
2021
Annual accounts 2021-20,6 k €↓
2020
Annual accounts 2020166,7 k €↓
2019
Annual accounts 2019440,8 k €↑
2018
Annual accounts 201886,8 k €↓
2017
Annual accounts 2017257,4 k €↓
2016
Annual accounts 2016276,2 k €↓
2015
Annual accounts 2015291 k €↑
2014
Annual accounts 2014174,9 k €↑
2013
Annual accounts 2013163,9 k €↑
2012
Annual accounts 2012140,6 k €↓
2011
Annual accounts 2011174,6 k €↓
2010
Annual accounts 2010280,8 k €
12/05/2010
IncorporationPrivate limited company

SEMACO GD

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events