ACTIVE

PARDOEN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

32,1 k €

-72.9% YoY

Gross margin

64,2 k €

-66.4% YoY

Equity

398,3 k €

-47.1% YoY

What does PARDOEN do?

PARDOEN is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.897.392

Incorporation

14/05/2010

Legal form

Private limited company

Registered office

Kruisbeemd 11
2550 Kontich · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	64,2 k €	-66.4%	190,9 k €	+19.2%	160,1 k €	+10.6%	144,7 k €	+9.1%	132,7 k €	+10.5%	120,1 k €	+25.8%	95,5 k €	+54.8%	61,7 k €	+63.6%	37,7 k €	-54.9%	83,7 k €	+54.2%	54,3 k €	-13.1%	62,5 k €	+91.1%	32,7 k €	+3.8%	31,5 k €	-0.6%	31,7 k €
EBITDA	61,9 k €	-67.4%	189,9 k €	+20.4%	157,7 k €	+10.6%	142,6 k €	+9.3%	130,4 k €	+11.8%	116,7 k €	+23.9%	94,1 k €	+58.4%	59,4 k €	+70.8%	34,8 k €	-57.7%	82,2 k €	+53.9%	53,4 k €	-12.7%	61,2 k €	+98.1%	30,9 k €	-0.3%	31 k €	-0.7%	31,2 k €
Operating result	53,8 k €	-70.4%	181,9 k €	+23.8%	146,9 k €	+11.1%	132,2 k €	+9.3%	121 k €	+12.3%	107,7 k €	+64.8%	65,4 k €	+12.6%	58 k €	+99.4%	29,1 k €	-64.1%	81,1 k €	+54.8%	52,4 k €	-13.4%	60,6 k €	+102%	30 k €	+8.4%	27,7 k €	+1.3%	27,4 k €
Net result	32,1 k €	-72.9%	118,5 k €	+83.2%	64,7 k €	-27.7%	89,4 k €	+10.3%	81,1 k €	+14.7%	70,7 k €	+80.9%	39,1 k €	-81.1%	206,7 k €	+1160%	16,4 k €	-66.8%	49,4 k €	+58.2%	31,2 k €	-22.1%	40,1 k €	+102%	19,9 k €	+6.2%	18,7 k €	-2.0%	19,1 k €
Balance sheet
Equity	398,3 k €	-47.1%	753,2 k €	+18.7%	634,7 k €	+11.3%	570 k €	+18.6%	480,6 k €	+14.0%	421,5 k €	+20.1%	350,9 k €	+12.5%	311,8 k €	+59.8%	195,2 k €	+9.2%	178,8 k €	+37.3%	130,2 k €	+31.5%	99 k €	+68.1%	58,9 k €	+50.9%	39 k €	+92.2%	20,3 k €
Total assets	624,1 k €	-33.1%	933,5 k €	+15.6%	807,6 k €	+5.6%	765,2 k €	+7.2%	713,9 k €	+9.8%	650,1 k €	+9.9%	591,6 k €	+52.3%	388,4 k €	+59.6%	243,4 k €	+14.6%	212,4 k €	+31.5%	161,5 k €	-7.2%	174,1 k €	+139%	72,8 k €	+37.4%	53 k €	+15.8%	45,8 k €
Cash	328 k €	-46.7%	615,8 k €	+24039%	2,6 k €	-63.2%	6,9 k €	+5.7%	6,6 k €	+13.4%	5,8 k €	+43.1%	4 k €	+1.2%	4 k €	-14.9%	4,7 k €	+23.1%	3,8 k €	-47.1%	7,2 k €	-94.3%	125,6 k €	+226%	38,6 k €	+2.8%	37,5 k €	+25.1%	30 k €
Debts	225,8 k €	+25.4%	180 k €	+4.2%	172,8 k €	-11.4%	195 k €	-16.0%	232,1 k €	+2.6%	226,1 k €	-5.6%	239,5 k €	+215%	75,9 k €	+58.6%	47,9 k €	+43.5%	33,4 k €	+8.1%	30,9 k €	-24.9%	41,1 k €	+195%	13,9 k €	-0.5%	14 k €	-45.1%	25,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Carl Pardoen

Director

Active

Ended mandates

Carl Pardoen

Director · since 03 mai 2010

Ended

Carl Pardoen

Manager · since 03 mai 2010

Ended

Carl Pardoen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/01/2026	27/01/2025	23/01/2024	31/01/2023	16/02/2022	19/02/2021
General meeting	31/12/2025	31/12/2024	29/12/2023	31/12/2022	31/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	26/01/2026	Dutch	PDF
Micro model	30/06/2024	31/12/2024	27/01/2025	Dutch	PDF
Micro model	30/06/2023	29/12/2023	23/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	31/12/2021	16/02/2022	Dutch	PDF
Micro model	30/06/2020	31/12/2020	19/02/2021	Dutch	PDF
Micro model	30/06/2019	31/12/2019	06/01/2020	Dutch	PDF
Micro model	30/06/2018	31/12/2018	29/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	30/12/2016	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	26/01/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	05/01/2015	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	06/02/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	29/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	03/01/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Carl Pardoen

Director

Active

Ended mandates

Carl Pardoen

Director · since 03 mai 2010

Ended

Carl Pardoen

Manager · since 03 mai 2010

Ended

Carl Pardoen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/01/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/01/2011
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates30/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other26/05/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,1 k €↓
2024
Annual accounts 2024118,5 k €↑
2023
Annual accounts 202364,7 k €↓
2022
Annual accounts 202289,4 k €↑
2021
Annual accounts 202181,1 k €↑
2020
Annual accounts 202070,7 k €↑
2019
Annual accounts 201939,1 k €↓
2018
Annual accounts 2018206,7 k €↑
2017
Annual accounts 201716,4 k €↓
2016
Annual accounts 201649,4 k €↑
2015
Annual accounts 201531,2 k €↓
2014
Annual accounts 201440,1 k €↑
2013
Annual accounts 201319,9 k €↑
2012
Annual accounts 201218,7 k €↓
2011
Annual accounts 201119,1 k €
14/05/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARDOEN

Overview

What does PARDOEN do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline