KEMUSHI
0826.069.222 · rovalta.com · 24/09/2026
ACTIVE
KEMUSHI
Financial year 2025 · Closed on 30/09/2025
Net result
-3,4 k €
-106,0 %over 1 yearGross margin
103,6 k €
+50,5 %over 1 yearEquity
592,3 k €
-0,6 %over 1 yearWorkforce
1,0 ETP
0,0 %over 1 yearOverview
Identity
Source · BCE/KBOKEMUSHI is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Ixelles. It employs on average 1,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0826.069.222
- Incorporation
- 21/05/2010
- Legal form
- Private limited company
- Registered office
- Rue d'Alsace-Lorraine 25
1050 Ixelles · BruxellesSee on map - Contributed capital
- 12 500,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 1,0 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 103,6 k € | +50.5% | 68,8 k € | -53.7% | 148,5 k € | -15.4% | 175,5 k € | -11.3% | 197,7 k € |
| EBITDA | 57,8 k € | +104% | 28,4 k € | -73.4% | 106,8 k € | -24.6% | 141,6 k € | -14.5% | 165,6 k € |
| Operating result | 40,5 k € | +467% | 7,1 k € | -91.6% | 84,7 k € | -29.7% | 120,4 k € | -18.6% | 147,9 k € |
| Net result | -3,4 k € | -106% | 57,3 k € | -2.9% | 59 k € | -37.7% | 94,8 k € | -11.7% | 107,4 k € |
| Balance sheet | |||||||||
| Equity | 592,3 k € | -0.6% | 595,8 k € | +10.6% | 538,4 k € | +12.3% | 479,4 k € | +15.6% | 414,6 k € |
| Total assets | 1,2 M € | +16.3% | 1 M € | +3.2% | 972,9 k € | +4.0% | 935,3 k € | -3.3% | 966,9 k € |
| Cash | 30,7 k € | -55.3% | 68,8 k € | +267% | 18,8 k € | -86.3% | 136,8 k € | -61.4% | 354,2 k € |
| Debts | 363 k € | +84.9% | 196,3 k € | -11.7% | 222,3 k € | -5.0% | 234 k € | -29.2% | 330,4 k € |
| Other | |||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
David SONNET
ActiveOther companies at this address
Rue d'Alsace-Lorraine 25 1050 Ixelles| Company | CBE no. |
|---|---|
| 0821.223.378 | |
AHIJUNA SRL● Active | 0757.851.201 |
ZwemXL● Active | 1015.554.267 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/04/2026 | 25/04/2025 | 18/04/2024 | 21/04/2023 | 31/03/2022 | 07/04/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 23/03/2024 | 31/03/2023 | 30/03/2022 | 06/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 26/04/2026 | French | |
| Abridged model | 30/09/2024 | 31/03/2025 | 25/04/2025 | French | |
| Abridged model | 30/09/2023 | 23/03/2024 | 18/04/2024 | French | |
| Abridged model | 30/09/2022 | 31/03/2023 | 21/04/2023 | French | |
| Micro model | 30/09/2021 | 30/03/2022 | 31/03/2022 | French | |
| Micro model | 30/09/2020 | 06/03/2021 | 07/04/2021 | French | |
| Micro model | 30/09/2019 | 28/04/2020 | 30/04/2020 | French | |
| Micro model | 30/09/2018 | 02/03/2019 | 28/05/2019 | French | |
| Micro model | 30/09/2017 | 26/04/2018 | 28/05/2018 | French | |
| Abridged model | 30/09/2016 | 04/03/2017 | 29/05/2017 | French | |
| Abridged model | 30/09/2015 | 05/03/2016 | 04/04/2016 | French | |
| Abridged model | 30/09/2014 | 07/03/2015 | 20/05/2015 | French | |
| Abridged model | 30/09/2013 | 29/04/2014 | 28/05/2014 | French | |
| Abridged model | 30/09/2012 | 02/03/2013 | 08/05/2013 | French | |
| Abridged model | 30/09/2011 | 03/03/2012 | 31/05/2012 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active
Active mandates
David SONNET
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,4 k €↓
- 2024Annual accounts 202457,3 k €↓
- 2023Annual accounts 202359 k €↓
- 2022Annual accounts 202294,8 k €↓
- 2021Annual accounts 2021107,4 k €↓
- 2020Annual accounts 2020130,4 k €↑
- 2019Annual accounts 2019113,5 k €↑
- 2018Annual accounts 201861,3 k €↓
- 2017Annual accounts 201764,6 k €↓
- 2016Annual accounts 2016106 k €↑
- 2015Annual accounts 201519,3 k €↓
- 2014Annual accounts 201459,7 k €↓
- 2013Annual accounts 2013107 k €↑
- 2012Annual accounts 201280,6 k €↑
- 2011Annual accounts 201178,6 k €
- 21/05/2010IncorporationPrivate limited company