ACTIVE

MY GALLERY

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
516,4 k €
+3.2% YoY
Gross margin
886,3 k €
+5.6% YoY
Equity
2,6 M €
+24.3% YoY
Workforce
2,0 ETP
0.0% YoY

What does MY GALLERY do?

MY GALLERY is a Private company with limited liability incorporated in 2010. Its main activity is: Computer programming activities. Its registered office is in Braine-le-Comte. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.115.049
Incorporation
21/05/2010
Legal form
Private company with limited liability
Registered office
Rue du Bois 46
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
12 000,00 €
Latest accounts
31/12/2024
Average workforce
2,0 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities62020Computer consultancy activities62200Computer programming, consultancy and related activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162014201320122011
Income statement
Gross margin886,3 k €839,7 k €707,5 k €573,4 k €484,7 k €312,3 k €311,7 k €156 k €125,7 k €84 k €5,8 k €-16 k €43,7 k €
EBITDA720,8 k €684,4 k €612,8 k €504,5 k €416,3 k €244,1 k €292,7 k €155,5 k €125,3 k €83,7 k €5,4 k €-16,4 k €42,8 k €
Operating result695,2 k €667,5 k €586,5 k €477,6 k €392 k €221,8 k €276,5 k €142,2 k €112 k €76,4 k €-1,2 k €-22,9 k €32,7 k €
Net result516,4 k €500,4 k €444,1 k €361,8 k €284,7 k €150,8 k €178,9 k €83,7 k €68 k €56,2 k €-1,8 k €-23,1 k €26,9 k €
Balance sheet
Equity2,6 M €2,1 M €1,6 M €1,2 M €870 k €585,3 k €434,5 k €255,6 k €171,9 k €53,8 k €-2,4 k €-684,1 €22,4 k €
Total assets2,8 M €2,3 M €1,8 M €1,3 M €979,7 k €644,7 k €626,2 k €404,9 k €282,5 k €116 k €63,9 k €30,8 k €67,5 k €
Cash1,8 M €1,3 M €917,1 k €539,9 k €396,6 k €235,1 k €465,4 k €361,4 k €235,3 k €107,9 k €24,5 k €4,7 k €35,8 k €
Debts160,7 k €148,3 k €134,9 k €116,1 k €109,7 k €59,4 k €191,7 k €149 k €110,6 k €62,2 k €65,3 k €31,5 k €45,1 k €
Other
Workforce2,0 ETP2,0 ETP1,5 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Axelle VAN EYLL

Manager · since 01 octobre 2019

Active
Thibaut WATERLOT

Manager · since 21 mai 2010

Active
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/12/202530/12/202431/12/202329/12/202227/09/202122/01/2021
General meeting30/06/202530/06/202430/06/202309/06/202223/09/202123/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202531/12/2025FrenchPDF
Abridged model31/12/202330/06/202430/12/2024FrenchPDF
Abridged model31/12/202230/06/202331/12/2023FrenchPDF
Micro model31/12/202109/06/202229/12/2022FrenchPDF
Micro model31/12/202023/09/202127/09/2021FrenchPDF
Micro model31/12/201923/12/202022/01/2021FrenchPDF
Micro model31/12/201813/06/201930/09/2019FrenchPDF
Micro model31/12/201714/12/201828/12/2018FrenchPDF
Micro model31/12/201608/06/201719/10/2017FrenchPDF
Abridged model31/12/201411/06/201506/10/2015FrenchPDF
Abridged model31/12/201312/06/201429/08/2014FrenchPDF
Abridged model31/12/201213/06/201331/08/2013FrenchPDF
Abridged model31/12/201114/06/201231/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Axelle VAN EYLL

Manager · since 01 octobre 2019

Active
Thibaut WATERLOT

Manager · since 21 mai 2010

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/06/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024516,4 k €↑
  2. 2023
    Annual accounts 2023500,4 k €↑
  3. 2022
    Annual accounts 2022444,1 k €↑
  4. 2021
    Annual accounts 2021361,8 k €↑
  5. 2020
    Annual accounts 2020284,7 k €↑
  6. 2019
    Annual accounts 2019150,8 k €↓
  7. 2018
    Annual accounts 2018178,9 k €↑
  8. 2017
    Annual accounts 201783,7 k €↑
  9. 2016
    Annual accounts 201668 k €↑
  10. 2014
    Annual accounts 201456,2 k €↑
  11. 2013
    Annual accounts 2013-1,8 k €↑
  12. 2012
    Annual accounts 2012-23,1 k €↓
  13. 2011
    Annual accounts 201126,9 k €
  14. 21/05/2010
    IncorporationPrivate company with limited liability